300085.SZ
银之杰
SZSE · Technology · I 信息技术 · CN
CNY 28.86
−1.50%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 771.4M | 758.5M | 862.7M | 1.0B | 1.1B |
| Cost of Revenue | 532.0M | 529.3M | 644.2M | 784.4M | 844.8M |
| Gross Profit | 239.4M | 229.1M | 218.4M | 230.7M | 271.4M |
| Operating Expenses | |||||
| R&D Expense | 77.3M | 84.9M | 78.6M | 75.7M | 79.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 86.6M | 88.1M | 54.5M | 59.2M | 64.5M |
| Selling & Marketing Expense | 152.5M | 151.2M | 145.4M | 157.5M | 169.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 327.5M | 333.1M | 286.8M | 302.0M | 324.0M |
| Cost and Expenses | 859.5M | 862.4M | 931.0M | 1.1B | 1.2B |
| Operating Income (EBIT) | (126.3M) | (128.4M) | (111.0M) | (111.2M) | (125.9M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (126.3M) | (128.5M) | (110.9M) | (112.3M) | (126.7M) |
| Income Tax Expense | 11.7M | 13.2M | 19.9M | 5.1M | (2.1M) |
| Bottom Line | |||||
| Net Income | (128.9M) | (132.9M) | (129.1M) | (117.4M) | (121.7M) |
| Earnings from Cont. Ops | (138.0M) | (141.7M) | (130.7M) | (117.4M) | (124.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (128.9M) | (132.9M) | (129.1M) | (117.4M) | (121.7M) |
| Per Share | |||||
| Basic EPS | (CN¥0.18) | (CN¥0.19) | (CN¥0.18) | (CN¥0.17) | (CN¥0.17) |
| Diluted EPS | (CN¥0.18) | (CN¥0.19) | (CN¥0.18) | (CN¥0.17) | (CN¥0.17) |
| Revenue Per Share | CN¥1.09 | CN¥1.07 | CN¥1.22 | CN¥1.44 | CN¥1.58 |
| Shares | |||||
| Basic Shares Outstanding | 705.7M | 706.5M | 706.7M | 706.8M | 706.8M |
| Diluted Shares Outstanding | 705.7M | 706.5M | 706.7M | 706.8M | 706.8M |
| Profitability Metrics | |||||
| EBITDA | — | (108.4M) | (86.8M) | (80.8M) | (99.1M) |
| D&A | — | 20.0M | 24.1M | 30.5M | 26.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026