300077.SZ
国民技术
SZSE · Technology · C 制造业 · CN
CNY 19.72
+1.60%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.5B | 1.4B | 1.2B | 1.0B | 1.2B |
| Cost of Revenue | 1.2B | 1.1B | 923.7M | 888.4M | 742.9M |
| Gross Profit | 282.7M | 272.1M | 243.8M | 148.4M | 452.5M |
| Operating Expenses | |||||
| R&D Expense | 169.6M | 165.6M | 186.8M | 284.7M | 295.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 101.8M | 108.0M | 159.2M | 114.0M | 157.0M |
| Selling & Marketing Expense | 52.9M | 48.7M | 43.8M | 43.6M | 61.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 415.7M | 412.3M | 466.9M | 513.8M | 551.0M |
| Cost and Expenses | 1.6B | 1.5B | 1.4B | 1.4B | 1.3B |
| Operating Income (EBIT) | (125.6M) | (134.0M) | (268.9M) | (601.2M) | (10.3M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (123.3M) | (130.1M) | (269.1M) | (603.9M) | (7.8M) |
| Income Tax Expense | (12.6M) | (12.5M) | (13.4M) | (9.9M) | 11.1M |
| Bottom Line | |||||
| Net Income | (109.8M) | (115.4M) | (235.3M) | (571.5M) | (32.5M) |
| Earnings from Cont. Ops | (110.7M) | (117.6M) | (255.7M) | (594.0M) | (18.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (109.8M) | (115.4M) | (235.3M) | (571.5M) | (32.5M) |
| Per Share | |||||
| Basic EPS | (CN¥0.18) | (CN¥0.20) | (CN¥0.40) | (CN¥1.00) | (CN¥0.06) |
| Diluted EPS | (CN¥0.18) | (CN¥0.20) | (CN¥0.40) | (CN¥0.99) | (CN¥0.06) |
| Revenue Per Share | CN¥1.84 | CN¥2.36 | CN¥1.98 | CN¥1.81 | CN¥2.21 |
| Shares | |||||
| Basic Shares Outstanding | 787.3M | 577.1M | 588.4M | 571.5M | 541.4M |
| Diluted Shares Outstanding | 787.3M | 577.1M | 588.4M | 571.5M | 541.4M |
| Profitability Metrics | |||||
| EBITDA | — | 12.2M | (156.6M) | (477.4M) | 94.3M |
| D&A | — | 146.2M | 112.3M | 123.8M | 104.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026