300073.SZ
当升科技
SZSE · Basic Materials · C 制造业 · CN
CNY 41.67
+0.87%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.0B | 10.4B | 7.6B | 15.1B | 21.3B |
| Cost of Revenue | 11.2B | 9.1B | 6.7B | 12.4B | 17.6B |
| Gross Profit | 1.8B | 1.3B | 939.9M | 2.7B | 3.7B |
| Operating Expenses | |||||
| R&D Expense | 629.6M | 485.6M | 370.3M | 407.8M | 860.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 300.6M | 263.7M | 210.4M | 184.7M | 275.5M |
| Selling & Marketing Expense | 43.4M | 42.4M | 37.6M | 42.6M | 50.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.0B | 765.9M | 549.6M | 412.1M | 849.2M |
| Cost and Expenses | 12.2B | 9.8B | 7.2B | 12.8B | 18.4B |
| Operating Income (EBIT) | 926.5M | 700.0M | 529.6M | 2.2B | 2.5B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 956.2M | 729.0M | 535.8M | 2.3B | 2.5B |
| Income Tax Expense | 130.9M | 93.9M | 62.7M | 332.4M | 279.4M |
| Bottom Line | |||||
| Net Income | 798.5M | 632.3M | 471.8M | 1.9B | 2.3B |
| Earnings from Cont. Ops | 825.3M | 635.1M | 473.1M | 1.9B | 2.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 798.5M | 632.3M | 471.8M | 1.9B | 2.3B |
| Per Share | |||||
| Basic EPS | CN¥1.52 | CN¥1.21 | CN¥0.93 | CN¥3.80 | CN¥4.46 |
| Diluted EPS | CN¥1.52 | CN¥1.21 | CN¥0.93 | CN¥3.80 | CN¥4.46 |
| Revenue Per Share | CN¥23.87 | CN¥19.86 | CN¥14.99 | CN¥29.87 | CN¥41.98 |
| Shares | |||||
| Basic Shares Outstanding | 544.3M | 522.2M | 506.5M | 506.5M | 506.5M |
| Diluted Shares Outstanding | 544.3M | 522.2M | 506.5M | 506.5M | 506.5M |
| Profitability Metrics | |||||
| EBITDA | — | 1.1B | 889.8M | 2.5B | 2.7B |
| D&A | — | 397.9M | 360.2M | 242.8M | 163.7M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026