300055.SZ
万邦达
SZSE · C 制造业 · CN
CNY 5.78
−4.30%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.7B | 2.6B | 2.7B | 2.8B | 2.7B |
| Cost of Revenue | 2.5B | 2.4B | 2.5B | 2.7B | 2.4B |
| Gross Profit | 228.0M | 242.2M | 205.5M | 168.2M | 294.0M |
| Operating Expenses | |||||
| R&D Expense | 30.9M | 40.1M | 41.4M | 59.3M | 99.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 114.7M | 111.1M | 110.2M | 87.3M | 89.9M |
| Selling & Marketing Expense | 15.5M | 12.5M | 11.4M | 13.2M | 14.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 270.2M | 295.2M | 277.2M | 180.4M | 239.0M |
| Cost and Expenses | 2.8B | 2.7B | 2.8B | 2.8B | 2.7B |
| Operating Income (EBIT) | (232.5M) | (235.3M) | 25.8M | (203.7M) | 121.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (236.1M) | (239.9M) | 24.7M | (202.0M) | 116.8M |
| Income Tax Expense | (6.7M) | 1.7M | (20.2M) | (16.1M) | 10.6M |
| Bottom Line | |||||
| Net Income | (238.7M) | (255.0M) | 35.6M | (191.2M) | 78.4M |
| Earnings from Cont. Ops | (229.4M) | (241.6M) | 44.9M | (185.9M) | 106.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (238.7M) | (255.0M) | 35.6M | (191.2M) | 78.4M |
| Per Share | |||||
| Basic EPS | (CN¥0.29) | (CN¥0.30) | CN¥0.04 | (CN¥0.23) | CN¥0.10 |
| Diluted EPS | (CN¥0.29) | (CN¥0.30) | CN¥0.04 | (CN¥0.23) | CN¥0.10 |
| Revenue Per Share | CN¥3.25 | CN¥3.13 | CN¥3.26 | CN¥3.38 | CN¥3.38 |
| Shares | |||||
| Basic Shares Outstanding | 836.8M | 836.7M | 836.8M | 833.9M | 802.9M |
| Diluted Shares Outstanding | 836.8M | 836.7M | 836.8M | 833.9M | 802.9M |
| Profitability Metrics | |||||
| EBITDA | — | (55.8M) | 203.1M | (44.6M) | 290.7M |
| D&A | — | 179.5M | 177.3M | 159.0M | 169.8M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026