300043.SZ
星辉娱乐
SZSE · I 信息技术 · CN
CNY 4.34
−2.25%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.9B | 2.1B | 1.4B | 1.7B | 1.6B |
| Cost of Revenue | 767.1M | 886.5M | 1.0B | 1.1B | 1.3B |
| Gross Profit | 1.2B | 1.2B | 350.2M | 627.2M | 343.3M |
| Operating Expenses | |||||
| R&D Expense | 50.3M | 55.1M | 75.7M | 60.7M | 40.9M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 204.7M | 265.0M | 276.5M | 290.8M | 282.4M |
| Selling & Marketing Expense | 490.6M | 583.3M | 264.0M | 243.9M | 131.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 768.0M | 918.3M | 706.5M | 690.9M | 561.9M |
| Cost and Expenses | 1.5B | 1.8B | 1.7B | 1.8B | 1.8B |
| Operating Income (EBIT) | 457.1M | 343.4M | (506.3M) | 10.2M | (330.4M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 451.7M | 335.5M | (501.2M) | 6.1M | (327.4M) |
| Income Tax Expense | 50.3M | 33.6M | (42.5M) | (21.5M) | (16.3M) |
| Bottom Line | |||||
| Net Income | 401.0M | 301.6M | (457.7M) | 27.7M | (310.4M) |
| Earnings from Cont. Ops | 266.5M | 166.9M | (198.2M) | 27.6M | (311.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 401.0M | 301.6M | (457.7M) | 27.7M | (310.4M) |
| Per Share | |||||
| Basic EPS | CN¥0.33 | CN¥0.24 | (CN¥0.37) | CN¥0.02 | (CN¥0.25) |
| Diluted EPS | CN¥0.33 | CN¥0.24 | (CN¥0.37) | CN¥0.02 | (CN¥0.25) |
| Revenue Per Share | CN¥1.49 | CN¥1.67 | CN¥1.10 | CN¥1.25 | CN¥1.29 |
| Shares | |||||
| Basic Shares Outstanding | 1.3B | 1.3B | 1.2B | 1.4B | 1.2B |
| Diluted Shares Outstanding | 1.3B | 1.3B | 1.2B | 1.4B | 1.2B |
| Profitability Metrics | |||||
| EBITDA | — | 484.1M | (262.0M) | 267.7M | (66.3M) |
| D&A | — | 140.7M | 244.3M | 257.5M | 264.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026