钢研高纳 (300034.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	3.8B	3.7B	3.5B	3.4B	2.9B
Cost of Revenue	2.8B	2.8B	2.4B	2.4B	2.1B
Gross Profit	920.5M	878.9M	1.1B	995.9M	797.0M
Operating Expenses
R&D Expense	227.3M	214.8M	223.4M	172.7M	146.3M
SG&A Expense	—	—	—	—	—
General & Admin Expense	289.3M	283.0M	267.2M	250.9M	185.6M
Selling & Marketing Expense	65.8M	66.4M	92.1M	57.9M	32.6M
Other Expenses	—	—	—	—	—
Total Operating Expenses	635.3M	609.6M	628.4M	522.3M	412.2M
Cost and Expenses	3.5B	3.4B	3.0B	2.9B	2.5B
Operating Income (EBIT)	264.0M	244.4M	436.9M	448.7M	424.9M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	264.1M	244.6M	436.4M	445.9M	424.9M
Income Tax Expense	44.4M	44.1M	49.0M	30.2M	42.7M
Bottom Line
Net Income	99.8M	87.4M	248.7M	319.1M	336.5M
Earnings from Cont. Ops	219.7M	200.6M	387.4M	415.7M	382.2M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	99.8M	87.4M	248.7M	319.1M	336.5M
Per Share
Basic EPS	CN¥0.13	CN¥0.11	CN¥0.32	CN¥0.42	CN¥0.44
Diluted EPS	CN¥0.13	CN¥0.11	CN¥0.32	CN¥0.42	CN¥0.44
Revenue Per Share	CN¥4.73	CN¥4.67	CN¥4.55	CN¥4.43	CN¥3.75
Shares
Basic Shares Outstanding	796.6M	791.4M	775.1M	768.6M	767.4M
Diluted Shares Outstanding	796.6M	791.4M	775.1M	768.6M	767.4M
Profitability Metrics
EBITDA	—	414.4M	585.2M	583.8M	538.4M
D&A	—	170.0M	148.3M	135.1M	113.5M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026