298020.KS
Hyosung TNC Corporation
KSC · Consumer Cyclical · Apparel - Manufacturers · KR
KRW 354,500.00
+2.75%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 8363.4B | 7694.8B | 7776.1B | 7526.9B | 8882.7B |
| Cost of Revenue | 7608.9B | 7089.1B | 7155.7B | 7012.7B | 8450.6B |
| Gross Profit | 754.5B | 605.8B | 620.4B | 531.3B | 432.1B |
| Operating Expenses | |||||
| R&D Expense | 19.3B | 25.2B | 23.5B | 19.5B | 21.2B |
| SG&A Expense | 212.1B | 163.4B | 151.2B | 274.0B | 147.6B |
| General & Admin Expense | 36.8B | 43.9B | 38.4B | 37.6B | 33.7B |
| Selling & Marketing Expense | 118.6B | 119.5B | 112.9B | 108.3B | 114.0B |
| Other Expenses | 147.4B | 164.2B | 174.9B | 1.1B | 139.7B |
| Total Operating Expenses | 372.7B | 352.9B | 349.7B | 294.5B | 308.6B |
| Cost and Expenses | 7987.6B | 7443.3B | 7505.3B | 7312.2B | 8759.1B |
| Operating Income (EBIT) | 376.5B | 252.8B | 270.7B | 108.6B | 124.9B |
| Non-Operating | |||||
| Interest Income | 3.5B | 3.8B | 4.1B | 39.9B | 4.0B |
| Interest Expense | 86.6B | 84.1B | 64.7B | 91.3B | 61.6B |
| Net Interest Income | (83.1B) | (80.3B) | (60.6B) | (51.3B) | (57.5B) |
| Other Non-Op Income/Expense | (113.2B) | (140.7B) | (57.5B) | 15.0B | (94.3B) |
| Non-Operating Income (excl Interest) | 29.6B | 56.5B | (6.1B) | 6.1B | 32.7B |
| EBT (Pre-Tax Income) | 262.6B | 110.8B | 213.2B | 123.5B | 30.7B |
| Income Tax Expense | 95.4B | 72.6B | 29.4B | 24.3B | 11.5B |
| Bottom Line | |||||
| Net Income | 112.5B | 10.8B | 134.5B | 93.2B | 11.6B |
| Earnings from Cont. Ops | 167.2B | 38.2B | 183.8B | 98.7B | 19.2B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 112.5B | 10.8B | 134.5B | 93.2B | 11.6B |
| Per Share | |||||
| Basic EPS | ₩26,223 | ₩2,517 | ₩31,175 | ₩21,594 | ₩2,686 |
| Diluted EPS | ₩26,223 | ₩2,517 | ₩31,175 | ₩21,594 | ₩2,686 |
| Revenue Per Share | ₩1,489,203 | ₩1,793,252 | ₩1,801,683 | ₩1,743,957 | ₩2,058,093 |
| Shares | |||||
| Basic Shares Outstanding | 5.6M | 4.3M | 4.3M | 4.3M | 4.3M |
| Diluted Shares Outstanding | 5.6M | 4.3M | 4.3M | 4.3M | 4.3M |
| Profitability Metrics | |||||
| EBITDA | 696.9B | 559.1B | 544.8B | 455.1B | 328.0B |
| D&A | 328.0B | 306.3B | 266.8B | 246.4B | 235.8B |
| EBIT | 368.5B | 252.8B | 276.8B | 208.6B | 92.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026