289220.KQ
GIANTSTEP Inc.
KOE · Communication Services · Entertainment · KR
KRW 995.00
−0.50%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 34.7B | 36.7B | 50.1B | 42.3B | 40.6B |
| Cost of Revenue | 41.1B | 44.2B | 51.9B | 52.4B | 41.6B |
| Gross Profit | 17.4B | (7.5B) | 50.1B | 42.3B | (973.0M) |
| Operating Expenses | |||||
| R&D Expense | 6.3B | 7.0B | 7.7B | 7.5B | 4.5B |
| SG&A Expense | 12.0B | 22.3B | 28.4B | 8.5B | 12.4B |
| General & Admin Expense | 14.8B | 19.2B | 24.7B | 24.8B | 22.3B |
| Selling & Marketing Expense | 1.9B | 3.1B | 3.7B | 2.9B | 4.1B |
| Other Expenses | 13.9B | (17.7B) | 31.3B | — | — |
| Total Operating Expenses | 32.3B | 11.6B | 67.4B | 15.9B | 16.9B |
| Cost and Expenses | 49.6B | 55.9B | 67.4B | 68.4B | 58.5B |
| Operating Income (EBIT) | (14.9B) | (19.1B) | (17.3B) | (26.1B) | (17.9B) |
| Non-Operating | |||||
| Interest Income | 996.5M | 1.3B | 2.0B | 3.2B | 1.6B |
| Interest Expense | 308.8M | 363.4M | 483.0M | 490.0M | 279.9M |
| Net Interest Income | 687.7M | 950.2M | 1.5B | 2.7B | 1.3B |
| Other Non-Op Income/Expense | 1.0B | 1.5B | (11.1B) | 913.4M | 5.2B |
| Non-Operating Income (excl Interest) | (1.3B) | — | 10.6B | (1.4B) | (5.5B) |
| EBT (Pre-Tax Income) | (13.9B) | (17.7B) | (28.4B) | (25.1B) | (12.7B) |
| Income Tax Expense | (71.4M) | (92.0M) | (101.2M) | 16.1M | (48.9M) |
| Bottom Line | |||||
| Net Income | (13.3B) | (17.0B) | (27.1B) | (24.6B) | (12.3B) |
| Earnings from Cont. Ops | (13.8B) | (17.6B) | (28.3B) | (25.2B) | (12.7B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (13.3B) | (17.0B) | (27.1B) | (24.6B) | (12.3B) |
| Per Share | |||||
| Basic EPS | (₩596) | (₩762) | (₩1,224) | (₩1,112) | (₩560) |
| Diluted EPS | (₩596) | (₩762) | (₩1,224) | (₩1,112) | (₩560) |
| Revenue Per Share | ₩1,556 | ₩1,646 | ₩2,264 | ₩1,913 | ₩1,853 |
| Shares | |||||
| Basic Shares Outstanding | 22.3M | 22.3M | 22.1M | 22.1M | 21.9M |
| Diluted Shares Outstanding | 22.3M | 22.3M | 22.1M | 22.1M | 21.9M |
| Profitability Metrics | |||||
| EBITDA | (9.3B) | (13.3B) | (20.4B) | (15.7B) | (6.8B) |
| D&A | 5.1B | 5.8B | 7.5B | 8.9B | 5.6B |
| EBIT | (14.5B) | (19.1B) | (27.9B) | (24.7B) | (12.4B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026