286A.T
EUCALIA Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 823.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | 26.5B | 24.7B | 19.8B |
| Cost of Revenue | 4.0B | 14.2B | 11.1B |
| Gross Profit | 2.5B | 10.5B | 8.7B |
| Operating Expenses | |||
| R&D Expense | — | — | — |
| SG&A Expense | 2.4B | 8.2B | 6.4B |
| General & Admin Expense | — | — | — |
| Selling & Marketing Expense | — | — | — |
| Other Expenses | — | — | — |
| Total Operating Expenses | 2.4B | 8.2B | 6.4B |
| Cost and Expenses | 24.5B | 22.4B | 17.5B |
| Operating Income (EBIT) | 2.1B | 2.4B | 2.3B |
| Non-Operating | |||
| Interest Income | 13.4M | 46.5M | 22.3M |
| Interest Expense | 88.7M | 337.3M | 286.3M |
| Net Interest Income | (75.3M) | (290.8M) | (264.0M) |
| Other Non-Op Income/Expense | (55.8M) | (226.7M) | 509.1M |
| Non-Operating Income (excl Interest) | 32.2M | 91.5M | 821.3M |
| EBT (Pre-Tax Income) | (13.4M) | 3.1B | 3.1B |
| Income Tax Expense | (410.4M) | 211.4M | 970.9M |
| Bottom Line | |||
| Net Income | 2.7B | 2.8B | 2.0B |
| Earnings from Cont. Ops | — | — | — |
| Earnings from Discont. Ops | — | — | — |
| Bottom Line Net Income | 2.7B | 2.8B | 2.0B |
| Per Share | |||
| Basic EPS | ¥77 | ¥78 | ¥64 |
| Diluted EPS | ¥77 | ¥77 | ¥64 |
| Revenue Per Share | ¥742 | ¥695 | ¥630 |
| Shares | |||
| Basic Shares Outstanding | 35.7M | 35.6M | 31.5M |
| Diluted Shares Outstanding | — | — | — |
| Profitability Metrics | |||
| EBITDA | — | 3.3B | 3.2B |
| D&A | — | 964.7M | 926.6M |
| EBIT | 2.1B | 2.4B | 2.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026