Yamami Company (2820.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	22.2B	21.1B	19.0B	16.2B	13.8B
Cost of Revenue	4.2B	—	—	—	—
Gross Profit	1.1B	4.3B	4.5B	3.2B	2.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	679.7M	2.6B	2.4B	2.2B	2.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	679.7M	2.6B	2.4B	2.2B	2.0B
Cost and Expenses	20.0B	19.3B	16.9B	15.1B	12.9B
Operating Income (EBIT)	2.2B	1.7B	2.1B	1.0B	902.0M
Non-Operating
Interest Income	653.0K	255.0K	5.0K	3.0K	2.0K
Interest Expense	8.4M	17.1M	17.7M	20.5M	18.6M
Net Interest Income	(7.8M)	(16.9M)	(17.6M)	(20.5M)	(18.6M)
Other Non-Op Income/Expense	(3.1M)	143.0K	(2.5M)	21.8M	421.0K
Non-Operating Income (excl Interest)	4.9M	19.7M	17.0M	43.8M	25.5M
EBT (Pre-Tax Income)	405.9M	2.2B	2.1B	1.2B	903.3M
Income Tax Expense	126.0M	669.8M	655.3M	413.5M	296.8M
Bottom Line
Net Income	1.8B	1.5B	1.5B	802.0M	606.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.8B	1.5B	1.5B	802.0M	606.0M
Per Share
Basic EPS	¥263	¥216	¥212	¥115	¥87
Diluted EPS	¥263	—	—	—	¥87
Revenue Per Share	¥3,181	¥3,023	¥2,727	¥2,322	¥1,982
Shares
Basic Shares Outstanding	7.0M	7.0M	7.0M	7.0M	7.0M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	3.5B	3.6B	2.5B	2.5B
D&A	—	1.7B	1.5B	1.5B	1.6B
EBIT	2.2B	1.7B	2.1B	1.0B	902.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026