KCTech Co., Ltd. (281820.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	476.5B	382.9B	385.4B	286.9B	378.2B
Cost of Revenue	293.8B	240.4B	261.6B	190.8B	247.1B
Gross Profit	182.6B	142.5B	123.8B	96.2B	131.1B
Operating Expenses
R&D Expense	39.9B	52.5B	45.3B	39.3B	39.5B
SG&A Expense	10.5B	12.4B	13.4B	11.1B	13.8B
General & Admin Expense	3.8B	4.6B	5.1B	5.0B	5.6B
Selling & Marketing Expense	6.7B	7.8B	8.3B	6.1B	8.2B
Other Expenses	37.3B	17.6B	15.3B	15.3B	17.5B
Total Operating Expenses	87.7B	82.5B	74.0B	63.4B	70.8B
Cost and Expenses	381.6B	322.9B	335.7B	254.2B	317.9B
Operating Income (EBIT)	94.9B	60.0B	49.8B	32.7B	60.3B
Non-Operating
Interest Income	9.2B	9.1B	10.1B	9.3B	3.8B
Interest Expense	136.0M	127.9M	190.2M	205.6M	134.2M
Net Interest Income	9.1B	9.0B	9.9B	9.1B	3.6B
Other Non-Op Income/Expense	17.3B	7.4B	16.6B	10.2B	10.2B
Non-Operating Income (excl Interest)	(7.8B)	—	(16.8B)	(10.4B)	(10.3B)
EBT (Pre-Tax Income)	112.2B	67.4B	66.4B	42.9B	70.5B
Income Tax Expense	25.0B	14.0B	13.7B	11.2B	15.1B
Bottom Line
Net Income	87.3B	53.4B	52.7B	31.7B	55.4B
Earnings from Cont. Ops	87.3B	53.4B	52.7B	31.7B	55.4B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	87.3B	53.4B	52.7B	31.7B	55.4B
Per Share
Basic EPS	₩4,405	₩2,685	₩2,613	₩1,562	₩2,692
Diluted EPS	₩4,405	₩2,685	₩2,613	₩1,562	₩2,692
Revenue Per Share	₩24,065	₩19,254	₩19,133	₩14,140	₩18,380
Shares
Basic Shares Outstanding	19.8M	19.9M	20.1M	20.3M	20.6M
Diluted Shares Outstanding	19.8M	19.9M	20.1M	20.3M	20.6M
Profitability Metrics
EBITDA	119.8B	76.9B	82.9B	58.3B	86.0B
D&A	17.1B	16.9B	16.3B	15.2B	15.4B
EBIT	102.7B	60.0B	66.6B	43.1B	70.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026