2809.T
Kewpie Corporation
プライム · 食料品 · 食品 · JP
JPY 4,725.00
−1.42%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 518.1B | 513.4B | 484.0B | 455.1B | 430.3B |
| Cost of Revenue | 87.8B | 362.5B | 336.2B | 332.8B | 306.1B |
| Gross Profit | 36.9B | 150.9B | 147.8B | 122.3B | 124.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 29.1B | 116.3B | 113.4B | 102.6B | 98.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 29.1B | 116.3B | 113.4B | 102.6B | 98.8B |
| Cost and Expenses | 481.4B | 478.8B | 449.7B | 435.4B | 404.9B |
| Operating Income (EBIT) | 36.7B | 34.6B | 34.3B | 19.7B | 25.4B |
| Non-Operating | |||||
| Interest Income | 180.0M | 646.0M | 686.0M | 534.0M | 253.0M |
| Interest Expense | 77.0M | 265.0M | 295.0M | 393.0M | 255.0M |
| Net Interest Income | 103.0M | 381.0M | 391.0M | 141.0M | (2.0M) |
| Other Non-Op Income/Expense | 871.0M | 2.8B | 2.5B | 796.0M | 1.8B |
| Non-Operating Income (excl Interest) | 895.0M | 3.4B | 2.8B | 1.8B | 2.2B |
| EBT (Pre-Tax Income) | 8.7B | 47.5B | 33.6B | 22.1B | 26.6B |
| Income Tax Expense | 2.6B | 13.6B | 9.2B | 6.5B | 8.3B |
| Bottom Line | |||||
| Net Income | 23.1B | 30.5B | 21.4B | 13.2B | 16.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 23.1B | 30.5B | 21.4B | 13.2B | 16.0B |
| Per Share | |||||
| Basic EPS | ¥167 | ¥221 | ¥154 | ¥95 | ¥115 |
| Diluted EPS | ¥167 | — | — | — | — |
| Revenue Per Share | ¥3,743 | ¥3,713 | ¥3,482 | ¥3,274 | ¥3,096 |
| Shares | |||||
| Basic Shares Outstanding | 138.4M | 138.3M | 139.0M | 139.0M | 139.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 52.9B | 51.9B | 36.6B | 41.5B |
| D&A | — | 18.3B | 17.5B | 16.9B | 16.1B |
| EBIT | 36.7B | 34.6B | 34.3B | 19.7B | 25.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026