Ajinomoto Co.,Inc. (2802.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	1583.7B	1583.7B	1530.6B	1439.2B	1359.1B
Cost of Revenue	225.0B	986.6B	979.8B	927.8B	888.7B
Gross Profit	139.0B	597.1B	550.8B	511.4B	470.4B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	—	—	—	—	—
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	—	—	—	—	—
Cost and Expenses	1384.3B	1384.3B	1416.6B	1292.5B	1210.2B
Operating Income (EBIT)	199.4B	199.4B	114.0B	146.7B	148.9B
Non-Operating
Interest Income	2.2B	9.0B	8.8B	7.8B	6.1B
Interest Expense	3.6B	12.3B	14.4B	12.4B	15.0B
Net Interest Income	(1.3B)	(3.3B)	(5.6B)	(4.6B)	(8.9B)
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	48.1B	196.1B	108.3B	142.0B	140.0B
Income Tax Expense	13.1B	51.1B	27.6B	40.0B	39.9B
Bottom Line
Net Income	134.7B	134.7B	70.3B	87.1B	94.1B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	145.1B	145.1B	80.8B	102.0B	100.2B
Per Share
Basic EPS	¥138	¥138	¥70	¥167	¥176
Diluted EPS	¥138	¥138	¥70	¥167	¥176
Revenue Per Share	¥1,627	¥1,627	¥1,520	¥2,766	¥2,543
Shares
Basic Shares Outstanding	973.4M	973.4M	1.0B	520.3M	534.5M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	70.4B	288.3B	200.4B	225.0B	220.7B
D&A	21.0B	88.9B	86.5B	78.3B	71.8B
EBIT	199.4B	199.4B	114.0B	146.7B	148.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026