278A.T
Terra Drone Corporation
グロース · 精密機器 · 電機・精密 · JP
JPY 18,480.00
−6.29%Income statement
| Metric | TTM | 2026 | 2025 |
|---|---|---|---|
| Revenue | |||
| Total Revenue | 4.8B | 4.8B | 4.4B |
| Cost of Revenue | 524.8M | 2.5B | 2.1B |
| Gross Profit | 423.3M | 2.3B | 2.3B |
| Operating Expenses | |||
| R&D Expense | — | — | — |
| SG&A Expense | 706.7M | 3.5B | 2.9B |
| General & Admin Expense | — | — | — |
| Selling & Marketing Expense | — | — | — |
| Other Expenses | — | — | — |
| Total Operating Expenses | 706.7M | 3.5B | 2.9B |
| Cost and Expenses | 3.6B | 3.6B | 5.1B |
| Operating Income (EBIT) | 1.1B | 1.1B | (627.0M) |
| Non-Operating | |||
| Interest Income | — | 37.5M | 24.6M |
| Interest Expense | — | 34.0M | 24.8M |
| Net Interest Income | — | 3.5M | (161.0K) |
| Other Non-Op Income/Expense | 110.3M | (141.0M) | 20.9M |
| Non-Operating Income (excl Interest) | 19.6M | 320.8M | 231.3M |
| EBT (Pre-Tax Income) | (176.0M) | (2.8B) | (688.9M) |
| Income Tax Expense | 24.2M | 19.1M | (52.3M) |
| Bottom Line | |||
| Net Income | (2.5B) | (2.5B) | (474.0M) |
| Earnings from Cont. Ops | — | — | — |
| Earnings from Discont. Ops | — | — | — |
| Bottom Line Net Income | (2.5B) | (2.5B) | (474.0M) |
| Per Share | |||
| Basic EPS | (¥261) | (¥260) | (¥57) |
| Diluted EPS | (¥261) | (¥260) | — |
| Revenue Per Share | ¥498 | ¥498 | ¥530 |
| Shares | |||
| Basic Shares Outstanding | 9.6M | 9.6M | 8.4M |
| Diluted Shares Outstanding | — | — | — |
| Profitability Metrics | |||
| EBITDA | — | 1.7B | (296.9M) |
| D&A | — | 527.3M | 330.1M |
| EBIT | 1.1B | 1.1B | (627.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026