277810.KQ
Rainbow Robotics Co.,Ltd.
KOE · Industrials · Industrial - Machinery · KR
KRW 436,500.00
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 45.1B | 34.1B | 19.3B | 15.3B | 13.6B |
| Cost of Revenue | 30.2B | 22.8B | 13.0B | 8.0B | 6.8B |
| Gross Profit | 14.9B | 11.3B | 6.3B | 7.3B | 6.8B |
| Operating Expenses | |||||
| R&D Expense | 9.8B | 8.5B | 2.4B | 1.5B | 1.9B |
| SG&A Expense | 9.7B | 3.0B | 2.7B | 50.1B | 3.7B |
| General & Admin Expense | 4.5B | 1.5B | 1.1B | 778.1M | 909.2M |
| Selling & Marketing Expense | 977.8M | 1.5B | 1.5B | 882.1M | 629.9M |
| Other Expenses | 2.5B | 6.0B | 4.2B | — | — |
| Total Operating Expenses | 22.0B | 17.5B | 9.3B | 51.6B | 5.5B |
| Cost and Expenses | 53.8B | 40.3B | 22.3B | 59.6B | 12.3B |
| Operating Income (EBIT) | (8.7B) | (6.2B) | (3.0B) | (44.6B) | 1.3B |
| Non-Operating | |||||
| Interest Income | 1.8B | 2.0B | 2.8B | 3.5B | 1.0B |
| Interest Expense | 13.1M | 13.9M | 11.9M | 306.7M | 1.3B |
| Net Interest Income | 1.8B | 2.0B | 2.7B | 3.2B | (276.8M) |
| Other Non-Op Income/Expense | 9.0B | 6.9B | 4.3B | 43.5B | 1.8B |
| Non-Operating Income (excl Interest) | (1.0B) | — | (4.4B) | (43.8B) | (3.1B) |
| EBT (Pre-Tax Income) | 266.4M | 721.6M | 1.4B | (1.1B) | 3.1B |
| Income Tax Expense | (1.4B) | (699.9M) | (775.9M) | (243.5M) | (2.7B) |
| Bottom Line | |||||
| Net Income | 1.7B | 1.4B | 2.1B | (894.6M) | 5.8B |
| Earnings from Cont. Ops | 1.7B | 1.4B | 2.1B | (842.7M) | 5.8B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.7B | 1.4B | 2.1B | (894.6M) | 5.8B |
| Per Share | |||||
| Basic EPS | ₩88 | ₩73 | ₩110 | (₩47) | ₩356 |
| Diluted EPS | ₩88 | ₩73 | ₩110 | (₩47) | ₩316 |
| Revenue Per Share | ₩2,324 | ₩1,759 | ₩997 | ₩802 | ₩840 |
| Shares | |||||
| Basic Shares Outstanding | 19.4M | 19.4M | 19.4M | 19.0M | 16.2M |
| Diluted Shares Outstanding | 19.4M | 19.4M | 19.4M | 19.2M | 17.5M |
| Profitability Metrics | |||||
| EBITDA | (12.3B) | (5.1B) | 2.3B | 24.2M | 5.1B |
| D&A | 1.3B | 1.1B | 910.4M | 803.7M | 748.3M |
| EBIT | (13.7B) | (6.2B) | 1.4B | (779.5M) | 4.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026