2752.T
FUJIO FOOD GROUP INC.
プライム · 小売業 · 小売 · JP
JPY 1,143.00
−0.26%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 32.1B | 31.9B | 31.3B | 29.8B | 26.5B |
| Cost of Revenue | 2.9B | 11.3B | 11.0B | 10.4B | 9.5B |
| Gross Profit | 5.2B | 20.6B | 20.3B | 19.3B | 17.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.9B | 19.9B | 19.1B | 18.9B | 19.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.9B | 19.9B | 19.1B | 18.9B | 19.0B |
| Cost and Expenses | 31.5B | 31.2B | 30.1B | 29.4B | 28.4B |
| Operating Income (EBIT) | 627.0M | 725.0M | 1.2B | 389.0M | (1.9B) |
| Non-Operating | |||||
| Interest Income | 5.0M | 15.0M | 5.0M | 5.0M | 4.0M |
| Interest Expense | 32.0M | 183.0M | 150.0M | 84.0M | 103.0M |
| Net Interest Income | (27.0M) | (168.0M) | (145.0M) | (79.0M) | (99.0M) |
| Other Non-Op Income/Expense | (8.0M) | (130.0M) | (187.0M) | (94.0M) | 1.2B |
| Non-Operating Income (excl Interest) | 33.0M | 125.0M | 91.0M | 78.0M | 1.3B |
| EBT (Pre-Tax Income) | 259.0M | 233.0M | 655.0M | (649.0M) | (2.3B) |
| Income Tax Expense | 62.0M | 143.0M | 194.0M | 57.0M | 1.1B |
| Bottom Line | |||||
| Net Income | 72.0M | 90.0M | 459.0M | (706.0M) | (3.4B) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 72.0M | 90.0M | 459.0M | (706.0M) | (3.4B) |
| Per Share | |||||
| Basic EPS | ¥1 | ¥2 | ¥10 | (¥16) | (¥77) |
| Diluted EPS | ¥1 | — | — | — | — |
| Revenue Per Share | ¥626 | ¥623 | ¥684 | ¥661 | ¥602 |
| Shares | |||||
| Basic Shares Outstanding | 51.3M | 51.3M | 45.8M | 45.0M | 44.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1.3B | 1.8B | 1.1B | (926.0M) |
| D&A | — | 555.0M | 552.0M | 724.0M | 960.0M |
| EBIT | 627.0M | 725.0M | 1.2B | 389.0M | (1.9B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026