Samyang Packaging Corporation (272550.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	432.9B	420.2B	448.1B	421.7B	407.4B
Cost of Revenue	355.8B	344.9B	360.3B	339.0B	335.8B
Gross Profit	77.1B	75.3B	87.8B	82.6B	71.6B
Operating Expenses
R&D Expense	1.5B	1.9B	2.5B	2.3B	2.1B
SG&A Expense	26.3B	36.8B	36.4B	34.5B	34.1B
General & Admin Expense	1.8B	2.3B	1.9B	1.6B	1.3B
Selling & Marketing Expense	24.5B	34.5B	34.5B	32.9B	32.8B
Other Expenses	23.7B	12.0B	17.6B	15.7B	11.6B
Total Operating Expenses	50.4B	50.7B	54.0B	50.2B	47.9B
Cost and Expenses	403.1B	395.6B	414.4B	389.2B	383.7B
Operating Income (EBIT)	29.7B	24.6B	33.8B	32.5B	23.7B
Non-Operating
Interest Income	887.2M	1.2B	1.8B	1.7B	1.9B
Interest Expense	6.3B	6.6B	6.4B	5.4B	5.7B
Net Interest Income	(5.5B)	(5.4B)	(4.6B)	(3.7B)	(3.8B)
Other Non-Op Income/Expense	(3.5B)	(1.1B)	(4.8B)	(2.2B)	(3.3B)
Non-Operating Income (excl Interest)	(2.8B)	(5.5B)	(1.6B)	(3.2B)	(2.3B)
EBT (Pre-Tax Income)	26.2B	23.6B	29.0B	30.3B	20.3B
Income Tax Expense	6.2B	5.9B	8.5B	4.9B	8.3B
Bottom Line
Net Income	20.0B	17.7B	20.4B	25.4B	12.1B
Earnings from Cont. Ops	20.0B	17.7B	20.4B	25.4B	12.1B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	20.0B	17.7B	20.4B	25.4B	12.1B
Per Share
Basic EPS	₩1,347	₩1,156	₩1,312	₩1,611	₩777
Diluted EPS	₩1,347	₩1,156	₩1,312	₩1,611	₩777
Revenue Per Share	₩28,727	₩27,888	₩28,709	₩26,706	₩26,188
Shares
Basic Shares Outstanding	15.1M	15.1M	15.6M	15.8M	15.6M
Diluted Shares Outstanding	15.1M	15.1M	15.6M	15.8M	15.6M
Profitability Metrics
EBITDA	49.9B	47.7B	60.5B	59.5B	48.1B
D&A	18.6B	23.1B	25.1B	23.8B	22.1B
EBIT	31.3B	24.6B	35.4B	35.7B	26.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026