272450.KS
Jin Air Co., Ltd.
KSC · Industrials · Airlines, Airports & Air Services · KR
KRW 5,820.00
+1.39%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1440.4B | 1381.1B | 1461.3B | 1277.2B | 593.4B |
| Cost of Revenue | 1363.9B | 1281.1B | 1179.1B | 997.6B | 602.6B |
| Gross Profit | 76.5B | 100.0B | 282.1B | 279.6B | (9.1B) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 68.2B | 80.2B | 78.3B | 66.5B | 34.3B |
| General & Admin Expense | 7.0B | 8.0B | 8.0B | 6.2B | 4.3B |
| Selling & Marketing Expense | 61.2B | 72.1B | 70.4B | 60.3B | 30.0B |
| Other Expenses | 59.0B | 38.9B | 40.7B | 31.0B | 23.9B |
| Total Operating Expenses | 127.1B | 119.1B | 119.0B | 97.4B | 58.1B |
| Cost and Expenses | 1491.1B | 1397.3B | 1298.1B | 1095.1B | 660.7B |
| Operating Income (EBIT) | (50.6B) | (19.2B) | 163.1B | 182.2B | (76.4B) |
| Non-Operating | |||||
| Interest Income | 20.3B | 23.0B | 21.6B | 12.4B | 2.9B |
| Interest Expense | 34.5B | 31.0B | 22.7B | 17.0B | 15.7B |
| Net Interest Income | (14.2B) | (8.0B) | (1.1B) | (4.6B) | (12.8B) |
| Other Non-Op Income/Expense | (58.0B) | (691.5M) | (40.4B) | (8.6B) | (22.9B) |
| Non-Operating Income (excl Interest) | 6.0B | — | 17.7B | (8.4B) | 7.2B |
| EBT (Pre-Tax Income) | (108.7B) | (19.8B) | 122.7B | 173.6B | (90.2B) |
| Income Tax Expense | (23.0B) | (10.1B) | 27.0B | 40.0B | (40.8B) |
| Bottom Line | |||||
| Net Income | (85.6B) | (9.8B) | 95.7B | 128.5B | (49.4B) |
| Earnings from Cont. Ops | (85.6B) | (9.8B) | 95.3B | 133.6B | (63.5B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (85.6B) | (9.8B) | 95.7B | 128.5B | (63.5B) |
| Per Share | |||||
| Basic EPS | (₩1,644) | (₩189) | ₩1,857 | ₩2,494 | (₩959) |
| Diluted EPS | (₩1,644) | (₩189) | ₩1,857 | ₩2,462 | (₩947) |
| Revenue Per Share | ₩27,595 | ₩26,781 | ₩28,355 | ₩24,784 | ₩11,515 |
| Shares | |||||
| Basic Shares Outstanding | 52.2M | 51.6M | 51.5M | 51.5M | 51.5M |
| Diluted Shares Outstanding | 52.2M | 51.6M | 51.7M | 52.2M | 52.2M |
| Profitability Metrics | |||||
| EBITDA | 58.8B | 89.7B | 242.5B | 281.3B | 22.8B |
| D&A | 113.1B | 108.9B | 97.4B | 90.7B | 97.6B |
| EBIT | (54.2B) | (19.2B) | 145.4B | 190.6B | (74.5B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026