272210.KS
Hanwha Systems Co., Ltd.
KSC · Industrials · Aerospace & Defense · KR
KRW 64,600.00
−2.42%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4154.4B | 3664.2B | 2803.7B | 2453.1B | 2188.0B |
| Cost of Revenue | 2298.4B | 2597.1B | 2387.9B | 2148.4B | 1934.7B |
| Gross Profit | 1024.4B | 1067.0B | 415.8B | 304.7B | 255.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | 562.6B | — | 321.6B |
| SG&A Expense | 63.9B | 84.6B | 54.3B | 162.4B | 185.2B |
| General & Admin Expense | 16.7B | 39.2B | 29.8B | 142.8B | 157.1B |
| Selling & Marketing Expense | 47.2B | 45.4B | 24.5B | 19.7B | 28.1B |
| Other Expenses | 1549.8B | 863.0B | (397.5B) | 23.4B | (290.5B) |
| Total Operating Expenses | 1613.6B | 947.6B | 219.5B | 185.8B | 216.3B |
| Cost and Expenses | 3907.8B | 3540.6B | 2622.5B | 2334.6B | 2148.9B |
| Operating Income (EBIT) | 242.4B | 119.4B | 196.3B | 122.6B | 39.1B |
| Non-Operating | |||||
| Interest Income | 34.9B | 12.9B | 14.6B | 26.6B | 25.0B |
| Interest Expense | 73.4B | 38.0B | 22.3B | 14.0B | 5.8B |
| Net Interest Income | (38.6B) | (25.1B) | (7.7B) | 12.6B | 19.2B |
| Other Non-Op Income/Expense | (269.8B) | (4.4B) | 400.2B | 321.3B | (81.1B) |
| Non-Operating Income (excl Interest) | 92.7B | — | 15.1B | (335.3B) | 48.7B |
| EBT (Pre-Tax Income) | (27.4B) | 115.0B | 581.4B | 443.9B | (42.0B) |
| Income Tax Expense | 38.2B | (85.7B) | 104.3B | 57.4B | 23.7B |
| Bottom Line | |||||
| Net Income | 27.8B | 242.2B | 454.3B | 349.2B | (76.6B) |
| Earnings from Cont. Ops | (65.6B) | 200.7B | 477.2B | 386.4B | (65.8B) |
| Earnings from Discont. Ops | (4.2B) | 8.8B | (31.8B) | (43.4B) | (15.0B) |
| Bottom Line Net Income | 27.8B | 242.2B | 454.3B | 349.2B | (76.6B) |
| Per Share | |||||
| Basic EPS | ₩333 | ₩1,290 | ₩2,422 | ₩1,864 | (₩409) |
| Diluted EPS | ₩333 | ₩1,289 | ₩2,420 | ₩1,864 | (₩409) |
| Revenue Per Share | ₩221,236 | ₩19,395 | ₩14,949 | ₩13,094 | ₩11,688 |
| Shares | |||||
| Basic Shares Outstanding | 18.8M | 188.9M | 187.5M | 187.3M | 187.2M |
| Diluted Shares Outstanding | 18.8M | 188.9M | 187.7M | 187.3M | 187.2M |
| Profitability Metrics | |||||
| EBITDA | 262.2B | 299.9B | 295.3B | 578.9B | 95.4B |
| D&A | 164.3B | 180.5B | 114.1B | 121.9B | 105.0B |
| EBIT | 97.9B | 119.4B | 181.2B | 457.9B | (9.6B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026