Kura Sushi,Inc. (2695.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	249.5B	245.1B	234.9B	211.4B	183.1B
Cost of Revenue	26.0B	99.9B	95.7B	92.2B	82.5B
Gross Profit	36.9B	145.2B	139.2B	119.2B	100.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	35.4B	139.7B	133.5B	116.8B	101.6B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	35.4B	139.7B	133.5B	116.8B	101.6B
Cost and Expenses	243.8B	239.6B	229.3B	208.9B	184.2B
Operating Income (EBIT)	5.6B	5.5B	5.7B	2.5B	(1.1B)
Non-Operating
Interest Income	121.0M	617.0M	566.0M	283.0M	73.0M
Interest Expense	95.0M	371.0M	367.0M	272.0M	223.0M
Net Interest Income	26.0M	246.0M	199.0M	11.0M	(150.0M)
Other Non-Op Income/Expense	111.0M	718.0M	525.0M	426.0M	3.6B
Non-Operating Income (excl Interest)	91.0M	490.0M	365.0M	434.0M	3.7B
EBT (Pre-Tax Income)	1.6B	4.3B	4.3B	2.2B	1.9B
Income Tax Expense	802.0M	649.0M	1.7B	825.0M	826.0M
Bottom Line
Net Income	3.8B	3.6B	3.2B	863.0M	744.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	3.8B	3.6B	3.2B	863.0M	744.0M
Per Share
Basic EPS	¥95	¥91	¥81	¥22	¥19
Diluted EPS	¥95	¥91	¥81	¥21	¥18
Revenue Per Share	¥6,277	¥6,167	¥5,912	¥5,319	¥4,612
Shares
Basic Shares Outstanding	39.7M	39.7M	39.7M	39.7M	39.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	16.1B	16.2B	11.3B	6.5B
D&A	—	10.7B	10.5B	8.8B	7.6B
EBIT	5.6B	5.5B	5.7B	2.5B	(1.1B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026