JPY 3,175.00
+0.32%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 245.5B | 245.5B | 237.2B | 227.6B | 213.5B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | — | — | — | — | — |
| Cost and Expenses | 228.5B | 228.5B | 220.2B | 211.1B | 202.3B |
| Operating Income (EBIT) | 17.1B | 17.1B | 16.9B | 16.5B | 11.2B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | 10.7B | 10.7B | 11.5B | 10.7B | 7.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 10.7B | 10.7B | 11.5B | 10.7B | 7.6B |
| Per Share | |||||
| Basic EPS | ¥173 | ¥173 | ¥185 | ¥346 | ¥245 |
| Diluted EPS | ¥173 | ¥173 | — | — | — |
| Revenue Per Share | ¥3,970 | ¥3,970 | ¥3,835 | ¥7,363 | ¥6,910 |
| Shares | |||||
| Basic Shares Outstanding | 61.8M | 61.8M | 61.8M | 30.9M | 30.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | — | — | — | — |
| D&A | — | — | — | — | — |
| EBIT | 17.1B | 17.1B | 16.9B | 16.5B | 11.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026