DyDo GROUP HOLDINGS,INC. (2590.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	243.5B	241.2B	237.2B	213.4B	160.1B
Cost of Revenue	29.6B	132.2B	127.9B	114.9B	87.2B
Gross Profit	25.6B	109.0B	109.3B	98.5B	73.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	24.1B	104.8B	104.5B	94.7B	72.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	24.1B	104.8B	104.5B	94.7B	72.3B
Cost and Expenses	236.3B	237.1B	232.4B	209.6B	159.4B
Operating Income (EBIT)	7.2B	4.2B	4.8B	3.7B	707.0M
Non-Operating
Interest Income	331.0M	685.0M	561.0M	282.0M	83.0M
Interest Expense	372.0M	812.0M	707.0M	603.0M	224.0M
Net Interest Income	(41.0M)	(127.0M)	(146.0M)	(321.0M)	(141.0M)
Other Non-Op Income/Expense	(1.1B)	(2.7B)	(1.8B)	(617.0M)	(116.0M)
Non-Operating Income (excl Interest)	242.0M	716.0M	815.0M	1.6B	1.1B
EBT (Pre-Tax Income)	459.0M	(27.8B)	7.9B	5.6B	1.1B
Income Tax Expense	483.0M	3.5B	4.5B	940.0M	1.6B
Bottom Line
Net Income	(27.4B)	(30.3B)	3.8B	4.4B	(507.0M)
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(27.4B)	(30.3B)	3.8B	4.4B	(507.0M)
Per Share
Basic EPS	(¥864)	(¥958)	¥121	¥141	(¥32)
Diluted EPS	(¥864)	(¥958)	—	—	—
Revenue Per Share	¥7,682	¥7,620	¥7,522	¥6,791	¥10,219
Shares
Basic Shares Outstanding	31.7M	31.7M	31.5M	31.4M	15.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	15.3B	15.3B	12.6B	8.5B
D&A	—	11.1B	10.5B	8.8B	7.7B
EBIT	7.2B	4.2B	4.8B	3.7B	707.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Apr 1, 2026