2579.T
Coca-Cola Bottlers Japan Holdings Inc.
プライム · 食料品 · 食品 · JP
JPY 3,891.00
−0.49%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 900.6B | 893.8B | 892.7B | 868.6B | 807.4B |
| Cost of Revenue | 109.1B | 494.5B | 490.2B | 484.4B | 455.7B |
| Gross Profit | 87.4B | 399.3B | 402.4B | 384.2B | 351.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 90.1B | 373.5B | 389.5B | 381.0B | 365.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 2.6B | 100.3B | 6.0B | 4.9B | 7.3B |
| Total Operating Expenses | 92.7B | 473.8B | 395.5B | 385.9B | 372.6B |
| Cost and Expenses | 963.1B | 966.2B | 879.3B | 865.1B | 818.9B |
| Operating Income (EBIT) | (62.6B) | (72.4B) | 13.4B | 3.4B | (11.5B) |
| Non-Operating | |||||
| Interest Income | 86.0M | 444.0M | 337.0M | 535.0M | 264.0M |
| Interest Expense | 227.0M | 778.0M | 832.0M | 753.0M | 1.2B |
| Net Interest Income | (141.0M) | (334.0M) | (495.0M) | (218.0M) | (978.0M) |
| Other Non-Op Income/Expense | 5.1B | 2.0B | 6.4B | 5.2B | 9.3B |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (382.0M) | (72.7B) | 12.9B | 3.2B | (12.5B) |
| Income Tax Expense | 519.0M | (22.1B) | 5.5B | 1.3B | (4.4B) |
| Bottom Line | |||||
| Net Income | (45.2B) | (50.8B) | 7.3B | 1.9B | (8.1B) |
| Earnings from Cont. Ops | — | — | — | — | (8.1B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (45.1B) | (50.7B) | 7.4B | 1.9B | (8.1B) |
| Per Share | |||||
| Basic EPS | (¥259) | (¥297) | ¥41 | ¥10 | (¥45) |
| Diluted EPS | (¥259) | — | ¥40 | ¥10 | — |
| Revenue Per Share | ¥5,464 | ¥5,221 | ¥4,978 | ¥4,842 | ¥4,502 |
| Shares | |||||
| Basic Shares Outstanding | 164.8M | 171.2M | 179.3M | 179.4M | 179.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 7.9B | (32.7B) | 58.9B | 49.9B | 34.3B |
| D&A | 8.1B | 39.7B | 45.5B | 46.5B | 45.8B |
| EBIT | (62.6B) | (72.4B) | 13.4B | 3.4B | (11.5B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026