BNC Korea Co., Ltd. (256840.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	91.2B	95.9B	89.2B	81.0B	42.3B
Cost of Revenue	59.1B	56.5B	47.5B	45.0B	27.0B
Gross Profit	32.0B	39.4B	41.7B	36.0B	15.3B
Operating Expenses
R&D Expense	5.7B	5.1B	2.7B	5.0B	5.4B
SG&A Expense	29.8B	12.2B	8.9B	7.6B	19.5B
General & Admin Expense	20.1B	2.7B	2.8B	3.1B	3.2B
Selling & Marketing Expense	2.3B	9.5B	6.0B	4.6B	7.8B
Other Expenses	4.3B	20.3B	19.5B	12.6B	12.3B
Total Operating Expenses	37.9B	37.6B	31.0B	25.2B	24.9B
Cost and Expenses	97.1B	94.2B	78.5B	70.2B	52.4B
Operating Income (EBIT)	(5.9B)	1.7B	10.7B	10.8B	(10.1B)
Non-Operating
Interest Income	2.5B	2.7B	2.8B	3.5B	2.2B
Interest Expense	783.1M	629.9M	334.4M	679.7M	1.9B
Net Interest Income	1.7B	2.1B	2.5B	2.8B	313.8M
Other Non-Op Income/Expense	2.4B	2.6B	4.9B	11.7B	(35.8B)
Non-Operating Income (excl Interest)	(786.0M)	(3.2B)	(5.3B)	(7.6B)	33.9B
EBT (Pre-Tax Income)	(3.5B)	4.3B	15.7B	17.7B	(45.9B)
Income Tax Expense	2.8B	2.3B	2.4B	(8.4B)	(1.3B)
Bottom Line
Net Income	(4.7B)	2.8B	13.3B	25.7B	(44.7B)
Earnings from Cont. Ops	(6.4B)	2.0B	13.3B	26.1B	(44.5B)
Earnings from Discont. Ops	—	—	(220.0K)	—	—
Bottom Line Net Income	(4.7B)	2.8B	13.3B	25.7B	(44.7B)
Per Share
Basic EPS	(₩74)	₩45	₩199	₩388	(₩716)
Diluted EPS	(₩74)	₩45	₩198	₩334	(₩711)
Revenue Per Share	₩1,333	₩1,535	₩1,338	₩1,224	₩678
Shares
Basic Shares Outstanding	68.4M	62.5M	66.7M	66.2M	62.4M
Diluted Shares Outstanding	68.4M	62.5M	66.8M	67.5M	62.9M
Profitability Metrics
EBITDA	7.4B	16.3B	25.3B	26.5B	(38.8B)
D&A	12.1B	11.4B	9.3B	8.1B	5.1B
EBIT	(4.7B)	5.0B	16.0B	18.4B	(43.9B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026