Studio Dragon Corporation (253450.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	583.0B	530.7B	550.1B	753.1B	697.9B
Cost of Revenue	506.3B	476.1B	482.1B	667.5B	600.2B
Gross Profit	76.0B	54.6B	68.0B	85.6B	97.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	8.9B	13.2B	14.2B	30.3B	32.5B
General & Admin Expense	2.7B	4.0B	3.8B	21.7B	24.9B
Selling & Marketing Expense	6.2B	9.2B	10.3B	8.6B	7.6B
Other Expenses	16.3B	11.3B	17.4B	—	—
Total Operating Expenses	25.2B	24.5B	31.6B	30.3B	32.5B
Cost and Expenses	532.1B	500.3B	513.7B	697.8B	632.7B
Operating Income (EBIT)	50.9B	30.1B	36.4B	55.4B	65.2B
Non-Operating
Interest Income	8.1B	2.8B	5.9B	4.5B	2.3B
Interest Expense	3.7B	1.2B	4.6B	8.8B	4.9B
Net Interest Income	4.4B	1.6B	1.3B	(4.2B)	(2.6B)
Other Non-Op Income/Expense	(13.8B)	—	(8.2B)	(18.2B)	(6.7B)
Non-Operating Income (excl Interest)	17.6B	—	3.5B	9.4B	1.7B
EBT (Pre-Tax Income)	37.0B	11.6B	28.2B	37.2B	58.6B
Income Tax Expense	5.8B	1.3B	(5.3B)	7.1B	8.1B
Bottom Line
Net Income	31.3B	10.3B	33.5B	30.1B	50.6B
Earnings from Cont. Ops	31.3B	10.3B	33.5B	30.1B	50.6B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	31.3B	10.3B	33.5B	30.1B	50.6B
Per Share
Basic EPS	₩1,040	₩343	₩1,115	₩1,001	₩1,684
Diluted EPS	₩1,040	₩343	₩1,115	₩1,001	₩1,684
Revenue Per Share	₩19,394	₩17,655	₩18,301	₩25,056	₩23,249
Shares
Basic Shares Outstanding	30.1M	30.1M	30.1M	30.1M	30.0M
Diluted Shares Outstanding	30.1M	30.1M	30.1M	30.1M	30.0M
Profitability Metrics
EBITDA	184.1B	164.9B	179.5B	232.0B	216.9B
D&A	133.5B	134.8B	146.6B	186.1B	153.3B
EBIT	50.6B	30.1B	32.9B	46.0B	63.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026