2503.T
Kirin Holdings Company,Limited
プライム · 食料品 · 食品 · JP
JPY 2,945.50
−0.97%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2460.5B | 2433.4B | 2338.4B | 2134.4B | 1989.5B |
| Cost of Revenue | 296.1B | 1275.4B | 1272.4B | 1170.9B | 1083.8B |
| Gross Profit | 276.9B | 1158.0B | 1066.0B | 963.5B | 905.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 226.9B | 906.2B | 855.0B | 762.0B | 714.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 226.9B | 906.2B | 855.0B | 762.0B | 714.6B |
| Cost and Expenses | 2242.2B | 2223.7B | 2213.0B | 1984.1B | 1873.4B |
| Operating Income (EBIT) | 218.3B | 209.7B | 125.3B | 150.3B | 116.0B |
| Non-Operating | |||||
| Interest Income | 7.6B | 10.7B | 14.6B | 9.0B | 11.0B |
| Interest Expense | 8.4B | 18.3B | 18.0B | 10.5B | 6.5B |
| Net Interest Income | (795.0M) | (7.6B) | (3.4B) | (1.5B) | 4.5B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 50.3B | 237.9B | 139.7B | 197.0B | 191.4B |
| Income Tax Expense | 17.5B | 59.7B | 53.9B | 46.6B | 47.6B |
| Bottom Line | |||||
| Net Income | 150.3B | 147.5B | 58.2B | 112.7B | 111.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 183.6B | 178.2B | 85.8B | 150.4B | 143.8B |
| Per Share | |||||
| Basic EPS | ¥186 | ¥182 | ¥72 | ¥139 | ¥135 |
| Diluted EPS | ¥186 | ¥182 | ¥72 | ¥139 | ¥135 |
| Revenue Per Share | ¥3,040 | ¥3,004 | ¥2,887 | ¥2,636 | ¥2,421 |
| Shares | |||||
| Basic Shares Outstanding | 809.3M | 810.1M | 809.9M | 809.9M | 821.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 66.9B | 311.5B | 221.0B | 237.5B | 202.0B |
| D&A | 27.3B | 101.8B | 95.7B | 87.2B | 85.9B |
| EBIT | 218.3B | 209.7B | 125.3B | 150.3B | 116.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026