Asahi Group Holdings,Ltd. (2502.T) Financial Statements

Income statement

Metric	TTM	2024	2023	2022	2021
Revenue
Total Revenue	2920.0B	2939.4B	2769.1B	2511.1B	2236.1B
Cost of Revenue	407.4B	1841.7B	1770.2B	1589.3B	1383.2B
Gross Profit	223.0B	1097.7B	998.9B	921.8B	852.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	185.3B	812.6B	735.3B	678.0B	634.9B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	185.3B	812.6B	735.3B	678.0B	634.9B
Cost and Expenses	2662.8B	2670.4B	2524.1B	2294.1B	2024.2B
Operating Income (EBIT)	257.2B	269.1B	245.0B	217.0B	211.9B
Non-Operating
Interest Income	7.3B	18.2B	14.1B	5.5B	5.8B
Interest Expense	9.3B	20.8B	18.1B	17.2B	18.5B
Net Interest Income	(2.0B)	(2.6B)	(4.0B)	(11.7B)	(12.8B)
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	31.8B	267.0B	241.9B	206.0B	199.8B
Income Tax Expense	10.1B	73.8B	75.8B	54.3B	46.0B
Bottom Line
Net Income	174.4B	192.1B	164.1B	151.6B	153.5B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	175.2B	193.2B	166.0B	151.7B	153.8B
Per Share
Basic EPS	¥115	¥127	¥324	¥299	¥303
Diluted EPS	¥115	¥127	¥324	¥299	¥303
Revenue Per Share	¥1,943	¥1,938	¥5,465	¥4,956	¥4,413
Shares
Basic Shares Outstanding	1.5B	1.5B	506.7M	506.7M	506.7M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	72.6B	427.0B	393.0B	357.5B	346.7B
D&A	38.7B	157.9B	148.0B	140.4B	134.8B
EBIT	257.2B	269.1B	245.0B	217.0B	211.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2025