247540.KQ
Ecopro BM. Co., Ltd.
KOE · Industrials · Electrical Equipment & Parts · KR
KRW 106,500.00
−1.39%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2306.3B | 2533.8B | 2766.8B | 6900.9B | 5357.6B |
| Cost of Revenue | 2054.1B | 2266.2B | 2672.0B | 6611.6B | 4844.5B |
| Gross Profit | 250.0B | 265.4B | 94.8B | 289.2B | 516.2B |
| Operating Expenses | |||||
| R&D Expense | 39.4B | 41.6B | 40.0B | 48.8B | 50.9B |
| SG&A Expense | 67.8B | 63.5B | 65.9B | 84.4B | 81.5B |
| General & Admin Expense | 18.5B | 23.3B | 23.4B | 18.4B | 13.9B |
| Selling & Marketing Expense | 40.1B | 40.1B | 42.5B | 51.3B | 40.9B |
| Other Expenses | 11.8B | 17.1B | 23.0B | — | 3.1B |
| Total Operating Expenses | 119.0B | 122.1B | 129.0B | 133.2B | 135.5B |
| Cost and Expenses | 2173.2B | 2391.0B | 2795.7B | 6744.8B | 4983.9B |
| Operating Income (EBIT) | 131.0B | 142.8B | (34.1B) | 156.0B | 380.7B |
| Non-Operating | |||||
| Interest Income | 12.7B | 14.4B | 17.8B | 11.9B | 3.4B |
| Interest Expense | 65.6B | 66.2B | 86.2B | 69.7B | 22.4B |
| Net Interest Income | (52.9B) | (51.8B) | (68.4B) | (57.7B) | (19.0B) |
| Other Non-Op Income/Expense | (49.7B) | (61.8B) | (58.9B) | (78.3B) | (61.2B) |
| Non-Operating Income (excl Interest) | (5.5B) | (4.5B) | (27.4B) | 8.7B | 35.7B |
| EBT (Pre-Tax Income) | 81.3B | 81.7B | (93.0B) | 77.7B | 322.6B |
| Income Tax Expense | 2.3B | (9.9B) | (34.5B) | 23.0B | 49.9B |
| Bottom Line | |||||
| Net Income | 43.7B | 39.4B | (96.5B) | (8.7B) | 232.3B |
| Earnings from Cont. Ops | 79.0B | 91.6B | (58.5B) | 54.7B | 272.7B |
| Earnings from Discont. Ops | — | — | — | (7.5B) | — |
| Bottom Line Net Income | 38.4B | 39.4B | (96.5B) | (8.7B) | 232.3B |
| Per Share | |||||
| Basic EPS | ₩851 | ₩403 | (₩987) | (₩89) | ₩2,455 |
| Diluted EPS | ₩851 | ₩403 | (₩987) | (₩89) | ₩2,455 |
| Revenue Per Share | ₩23,575 | ₩25,907 | ₩28,327 | ₩70,664 | ₩56,606 |
| Shares | |||||
| Basic Shares Outstanding | 97.8M | 97.8M | 97.7M | 97.7M | 94.6M |
| Diluted Shares Outstanding | 97.8M | 97.8M | 97.7M | 97.7M | 94.6M |
| Profitability Metrics | |||||
| EBITDA | 182.3B | 214.2B | 102.9B | 240.0B | 409.8B |
| D&A | 45.8B | 70.9B | 109.6B | 92.7B | 64.8B |
| EBIT | 136.5B | 142.8B | (6.7B) | 147.4B | 345.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026