2432.T
DeNA Co.,Ltd.
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 2,584.50
−0.92%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 147.7B | 147.7B | 164.0B | 136.7B | 134.9B |
| Cost of Revenue | 16.9B | 68.3B | 71.4B | 75.7B | 70.8B |
| Gross Profit | 24.8B | 79.4B | 92.6B | 61.0B | 64.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 12.3B | 51.7B | 60.2B | 60.6B | 60.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 240.0M | 10.9B | 5.7B | 30.6B | 1.2B |
| Total Operating Expenses | 12.6B | 62.6B | 65.9B | 91.2B | 61.1B |
| Cost and Expenses | 129.0B | 129.0B | 135.0B | 165.0B | 130.7B |
| Operating Income (EBIT) | 18.7B | 18.7B | 29.0B | (28.3B) | 4.2B |
| Non-Operating | |||||
| Interest Income | 751.0M | 2.0B | 1.7B | 4.0B | 7.8B |
| Interest Expense | 390.0M | 3.8B | 1.2B | 824.0M | 182.0M |
| Net Interest Income | 361.0M | (1.7B) | 535.0M | 3.1B | 7.6B |
| Other Non-Op Income/Expense | 1.5B | 1.9B | 2.2B | 2.0B | 1.3B |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 15.9B | 25.8B | 31.8B | (28.1B) | 13.6B |
| Income Tax Expense | 4.8B | 7.3B | 8.9B | 2.1B | 4.9B |
| Bottom Line | |||||
| Net Income | 19.0B | 19.0B | 24.2B | (28.7B) | 8.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 18.4B | 18.4B | 23.0B | (30.2B) | 8.7B |
| Per Share | |||||
| Basic EPS | ¥171 | ¥171 | ¥217 | (¥258) | ¥77 |
| Diluted EPS | ¥171 | ¥171 | ¥217 | (¥258) | ¥77 |
| Revenue Per Share | ¥1,329 | ¥1,329 | ¥1,473 | ¥1,228 | ¥1,169 |
| Shares | |||||
| Basic Shares Outstanding | 111.2M | 111.2M | 111.4M | 111.3M | 115.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 15.5B | 25.7B | 34.1B | (21.7B) | 9.6B |
| D&A | 1.7B | 7.0B | 5.2B | 6.5B | 5.4B |
| EBIT | 18.7B | 18.7B | 29.0B | (28.3B) | 4.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026