2389.T
DIGITAL HOLDINGS,INC.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 2,001.00
+0.05%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.1B | 13.1B | 16.2B | 16.3B | 16.9B |
| Cost of Revenue | 3.6B | 3.6B | 6.1B | 5.3B | 5.7B |
| Gross Profit | 9.5B | 9.5B | 10.0B | 10.9B | 11.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 8.7B | 8.7B | 9.0B | 10.3B | 11.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 8.7B | 8.7B | 9.0B | 10.3B | 11.7B |
| Cost and Expenses | 12.3B | 12.3B | 15.2B | 15.6B | 17.4B |
| Operating Income (EBIT) | 803.0M | 803.0M | 984.0M | 616.0M | (447.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 16.0M | 16.0M | 14.0M | 11.0M | 14.0M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 2.6B | 2.6B | 750.0M | (238.0M) | 8.0M |
| Non-Operating Income (excl Interest) | 19.0M | 19.0M | 20.0M | 6.0M | 29.0M |
| EBT (Pre-Tax Income) | 3.5B | 3.5B | 1.6B | 390.0M | 8.3B |
| Income Tax Expense | 1.6B | 1.6B | (14.0M) | 512.0M | 2.8B |
| Bottom Line | |||||
| Net Income | 1.8B | 1.8B | 1.3B | 237.0M | 5.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.8B | 1.8B | 1.3B | 237.0M | 5.7B |
| Per Share | |||||
| Basic EPS | ¥104 | ¥101 | ¥77 | ¥14 | ¥299 |
| Diluted EPS | ¥104 | — | ¥77 | — | — |
| Revenue Per Share | ¥731 | ¥731 | ¥925 | ¥931 | ¥886 |
| Shares | |||||
| Basic Shares Outstanding | 17.9M | 17.9M | 17.5M | 17.5M | 19.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 958.0M | 958.0M | 1.2B | 955.0M | (26.0M) |
| D&A | 155.0M | 155.0M | 222.0M | 339.0M | 421.0M |
| EBIT | 803.0M | 803.0M | 984.0M | 616.0M | (447.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025