CORE CORPORATION (2359.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	26.5B	26.5B	24.6B	24.0B	22.8B
Cost of Revenue	4.3B	18.9B	17.8B	17.4B	16.9B
Gross Profit	1.6B	7.6B	6.8B	6.6B	6.0B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	910.5M	3.8B	3.6B	3.5B	3.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	910.5M	3.8B	3.6B	3.5B	3.3B
Cost and Expenses	22.7B	22.7B	21.4B	20.9B	20.1B
Operating Income (EBIT)	3.8B	3.8B	3.2B	3.1B	2.7B
Non-Operating
Interest Income	6.3M	26.4M	33.5M	25.4M	15.4M
Interest Expense	3.9M	20.1M	14.0M	12.0M	11.9M
Net Interest Income	2.4M	6.3M	19.5M	13.4M	3.5M
Other Non-Op Income/Expense	25.3M	102.3M	91.8M	78.9M	69.0M
Non-Operating Income (excl Interest)	26.7M	114.5M	109.5M	80.6M	82.3M
EBT (Pre-Tax Income)	729.7M	4.0B	3.3B	3.2B	2.8B
Income Tax Expense	230.1M	1.1B	1.0B	941.3M	802.7M
Bottom Line
Net Income	2.9B	2.9B	2.2B	2.3B	2.0B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	2.9B	2.9B	2.2B	2.3B	2.0B
Per Share
Basic EPS	¥200	¥200	¥156	¥159	¥138
Diluted EPS	¥200	¥200	¥156	¥158	¥138
Revenue Per Share	¥1,847	¥1,847	¥1,713	¥1,676	¥1,601
Shares
Basic Shares Outstanding	14.4M	14.4M	14.4M	14.3M	14.3M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	4.0B	3.4B	3.4B	3.0B
D&A	—	218.0M	216.3M	241.2M	230.5M
EBIT	3.8B	3.8B	3.2B	3.1B	2.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026