2327.T
NS Solutions Corporation
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 3,997.00
+0.99%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 381.3B | 381.3B | 338.3B | 310.6B | 291.7B |
| Cost of Revenue | 61.7B | 279.5B | 256.6B | 238.8B | 225.8B |
| Gross Profit | 21.0B | 101.8B | 81.7B | 71.8B | 65.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 12.5B | 58.1B | 41.1B | 36.6B | 33.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 47.0M | 273.0M | 2.5B | 491.0M | 1.5B |
| Total Operating Expenses | 12.5B | 58.3B | 43.6B | 37.1B | 34.5B |
| Cost and Expenses | 337.1B | 337.1B | 299.8B | 275.6B | 259.9B |
| Operating Income (EBIT) | 44.2B | 44.2B | 38.5B | 35.0B | 31.7B |
| Non-Operating | |||||
| Interest Income | 441.0M | 1.3B | 1.0B | 692.0M | 582.0M |
| Interest Expense | 112.0M | 269.0M | 444.0M | 256.0M | 219.0M |
| Net Interest Income | 329.0M | 1.0B | 578.0M | 436.0M | 363.0M |
| Other Non-Op Income/Expense | 26.0M | 738.0M | 394.0M | 253.0M | 283.0M |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 8.8B | 45.3B | 39.1B | 35.4B | 32.1B |
| Income Tax Expense | 3.4B | 13.1B | 11.0B | 10.3B | 9.4B |
| Bottom Line | |||||
| Net Income | 30.8B | 30.8B | 27.0B | 24.2B | 22.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 32.2B | 32.2B | 28.1B | 25.2B | 22.7B |
| Per Share | |||||
| Basic EPS | ¥169 | ¥168 | ¥148 | ¥265 | ¥240 |
| Diluted EPS | ¥169 | ¥168 | — | — | — |
| Revenue Per Share | ¥2,084 | ¥2,084 | ¥1,849 | ¥3,395 | ¥3,188 |
| Shares | |||||
| Basic Shares Outstanding | 183.0M | 183.0M | 183.0M | 91.5M | 91.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 11.2B | 58.1B | 50.6B | 47.1B | 44.4B |
| D&A | 2.7B | 13.9B | 12.1B | 12.1B | 12.6B |
| EBIT | 44.2B | 44.2B | 38.5B | 35.0B | 31.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026