2288.T
MARUDAI FOOD CO.,LTD.
プライム · 食料品 · 食品 · JP
JPY 2,247.00
−0.31%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 228.2B | 238.4B | 235.0B | 228.8B | 222.0B |
| Cost of Revenue | 49.7B | 198.8B | 197.9B | 194.1B | 191.5B |
| Gross Profit | 9.7B | 39.6B | 37.1B | 34.7B | 30.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 7.6B | 32.0B | 31.6B | 31.6B | 31.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 7.6B | 32.0B | 31.6B | 31.6B | 31.9B |
| Cost and Expenses | 222.9B | 230.9B | 229.5B | 225.7B | 223.4B |
| Operating Income (EBIT) | 5.3B | 7.5B | 5.5B | 3.1B | (1.4B) |
| Non-Operating | |||||
| Interest Income | 1.0M | 17.0M | 13.0M | 11.0M | 16.0M |
| Interest Expense | 67.0M | 271.0M | 235.0M | 227.0M | 223.0M |
| Net Interest Income | (66.0M) | (254.0M) | (222.0M) | (216.0M) | (207.0M) |
| Other Non-Op Income/Expense | 12.0M | 428.0M | 586.0M | 522.0M | 503.0M |
| Non-Operating Income (excl Interest) | 99.0M | 787.0M | 889.0M | 839.0M | 771.0M |
| EBT (Pre-Tax Income) | 2.0B | 13.1B | 7.1B | (9.3B) | (3.5B) |
| Income Tax Expense | 601.0M | 3.2B | 1.5B | 68.0M | 1.5B |
| Bottom Line | |||||
| Net Income | 7.7B | 9.8B | 5.5B | (9.4B) | (5.0B) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.7B | 9.8B | 5.5B | (9.4B) | (5.0B) |
| Per Share | |||||
| Basic EPS | ¥313 | ¥400 | ¥222 | (¥378) | (¥199) |
| Diluted EPS | ¥313 | ¥400 | — | — | — |
| Revenue Per Share | ¥9,324 | ¥9,741 | ¥9,506 | ¥9,181 | ¥8,846 |
| Shares | |||||
| Basic Shares Outstanding | 24.5M | 24.5M | 24.7M | 24.9M | 25.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 3.2B | 12.4B | 10.2B | 10.2B | 6.3B |
| D&A | 1.2B | 4.9B | 4.7B | 7.1B | 7.7B |
| EBIT | 5.3B | 7.5B | 5.5B | 3.1B | (1.4B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026