Nat Games Co.,Ltd. (225570.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	172.4B	179.3B	256.1B	193.3B	132.4B
Cost of Revenue	—	—	—	—	—
Gross Profit	172.4B	179.3B	256.1B	193.3B	132.4B
Operating Expenses
R&D Expense	45.3B	—	—	—	—
SG&A Expense	21.9B	26.1B	22.8B	16.0B	13.0B
General & Admin Expense	8.7B	8.9B	7.5B	5.2B	3.6B
Selling & Marketing Expense	16.8B	17.2B	15.2B	10.9B	9.3B
Other Expenses	143.8B	213.5B	194.6B	165.2B	(160.6M)
Total Operating Expenses	211.0B	239.6B	217.3B	181.3B	127.2B
Cost and Expenses	216.4B	239.6B	217.3B	181.3B	127.2B
Operating Income (EBIT)	(44.0B)	(60.2B)	38.7B	12.0B	5.2B
Non-Operating
Interest Income	4.9B	6.9B	6.5B	5.6B	2.8B
Interest Expense	4.1B	4.1B	4.4B	1.2B	523.5M
Net Interest Income	832.7M	2.8B	2.0B	4.4B	2.3B
Other Non-Op Income/Expense	1.7B	2.3B	5.0B	3.7B	994.6M
Non-Operating Income (excl Interest)	(2.2B)	—	(9.5B)	(4.9B)	(1.5B)
EBT (Pre-Tax Income)	(42.3B)	(57.9B)	43.8B	15.7B	6.1B
Income Tax Expense	9.1B	3.9B	12.3B	4.4B	101.7M
Bottom Line
Net Income	(51.4B)	(61.8B)	31.4B	11.3B	6.0B
Earnings from Cont. Ops	(51.4B)	(61.8B)	31.4B	11.3B	6.0B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(51.4B)	(61.8B)	31.4B	11.3B	6.0B
Per Share
Basic EPS	(₩797)	(₩939)	₩492	₩177	₩110
Diluted EPS	(₩797)	(₩939)	₩481	₩174	₩110
Revenue Per Share	₩2,742	₩2,723	₩4,005	₩3,029	₩2,408
Shares
Basic Shares Outstanding	62.9M	65.9M	63.9M	63.8M	55.0M
Diluted Shares Outstanding	62.9M	65.9M	65.4M	64.9M	55.0M
Profitability Metrics
EBITDA	(29.7B)	(43.1B)	63.0B	26.5B	11.5B
D&A	18.6B	17.1B	14.8B	9.5B	4.8B
EBIT	(48.2B)	(60.2B)	48.2B	16.9B	6.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026