221840.KQ
Hizeaero Co., Ltd.
KOE · Industrials · Aerospace & Defense · KR
KRW 2,015.00
−0.25%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 93.8B | 85.0B | 86.5B | 80.8B | 58.8B |
| Cost of Revenue | 80.4B | 72.7B | 80.3B | 75.5B | 58.6B |
| Gross Profit | 13.1B | 11.9B | 6.2B | 5.3B | 205.8M |
| Operating Expenses | |||||
| R&D Expense | 558.9M | 516.9M | 831.4M | 830.7M | 878.2M |
| SG&A Expense | 3.2B | 1.7B | 1.9B | 8.3B | 7.7B |
| General & Admin Expense | 1.9B | 492.1M | 791.2M | 6.8B | 5.8B |
| Selling & Marketing Expense | 1.4B | 1.2B | 1.2B | 1.6B | 1.9B |
| Other Expenses | 3.8B | 5.2B | 5.7B | 639.3M | 79.8M |
| Total Operating Expenses | 7.5B | 7.3B | 8.5B | 9.8B | 8.7B |
| Cost and Expenses | 88.2B | 80.3B | 88.8B | 85.3B | 67.2B |
| Operating Income (EBIT) | 5.7B | 4.6B | (2.2B) | (4.5B) | (8.5B) |
| Non-Operating | |||||
| Interest Income | 200.4M | 158.1M | 311.0M | 418.7M | 594.7M |
| Interest Expense | 2.4B | 2.3B | 2.6B | 3.3B | 2.6B |
| Net Interest Income | (2.2B) | (2.2B) | (2.3B) | (2.8B) | (2.1B) |
| Other Non-Op Income/Expense | (1.1B) | (2.2B) | (6.7B) | (2.7B) | (3.7B) |
| Non-Operating Income (excl Interest) | (281.0M) | (162.6M) | 4.1B | (593.7M) | 1.1B |
| EBT (Pre-Tax Income) | 4.6B | 2.4B | (9.0B) | (7.2B) | (12.2B) |
| Income Tax Expense | 87.7M | 79.5M | 108.3M | 415.8M | 131.5M |
| Bottom Line | |||||
| Net Income | 3.9B | 2.1B | (9.4B) | (8.1B) | (12.4B) |
| Earnings from Cont. Ops | 4.5B | 2.4B | (9.1B) | (7.6B) | (12.3B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.9B | 2.1B | (9.4B) | (8.1B) | (12.4B) |
| Per Share | |||||
| Basic EPS | ₩209 | ₩110 | (₩502) | (₩431) | (₩683) |
| Diluted EPS | ₩209 | ₩110 | (₩502) | (₩431) | (₩683) |
| Revenue Per Share | ₩5,017 | ₩4,547 | ₩4,628 | ₩4,319 | ₩3,238 |
| Shares | |||||
| Basic Shares Outstanding | 18.7M | 18.7M | 18.7M | 18.7M | 18.2M |
| Diluted Shares Outstanding | 18.7M | 18.7M | 18.7M | 18.7M | 18.2M |
| Profitability Metrics | |||||
| EBITDA | 9.6B | 8.2B | (1.9B) | 346.8M | (5.8B) |
| D&A | 3.7B | 3.6B | 4.4B | 4.3B | 3.7B |
| EBIT | 5.9B | 4.6B | (6.4B) | (3.9B) | (9.5B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026