2212.T
YAMAZAKI BAKING CO.,LTD.
プライム · 食料品 · 食品 · JP
JPY 3,805.00
−0.24%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1326.4B | 1311.4B | 1244.5B | 1175.6B | 1077.0B |
| Cost of Revenue | 221.6B | 883.0B | 839.2B | 796.5B | 733.4B |
| Gross Profit | 112.1B | 428.4B | 405.3B | 379.0B | 343.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 93.8B | 367.3B | 353.4B | 337.1B | 321.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 93.8B | 367.3B | 353.4B | 337.1B | 321.6B |
| Cost and Expenses | 1263.7B | 1250.3B | 1192.6B | 1133.6B | 1055.0B |
| Operating Income (EBIT) | 62.7B | 61.1B | 51.9B | 42.0B | 22.0B |
| Non-Operating | |||||
| Interest Income | 224.0M | 527.0M | 399.0M | 272.0M | 122.0M |
| Interest Expense | 428.0M | 1.5B | 861.0M | 740.0M | 752.0M |
| Net Interest Income | (204.0M) | (943.0M) | (462.0M) | (468.0M) | (630.0M) |
| Other Non-Op Income/Expense | 461.0M | 3.2B | 4.4B | 3.6B | 4.1B |
| Non-Operating Income (excl Interest) | 935.0M | 5.2B | 5.7B | 4.9B | 5.5B |
| EBT (Pre-Tax Income) | 18.4B | 61.6B | 55.6B | 45.8B | 23.2B |
| Income Tax Expense | 5.9B | 18.1B | 17.5B | 14.2B | 8.7B |
| Bottom Line | |||||
| Net Income | 41.8B | 40.9B | 36.0B | 30.2B | 12.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 41.8B | 40.9B | 36.0B | 30.2B | 12.4B |
| Per Share | |||||
| Basic EPS | ¥212 | ¥207 | ¥179 | ¥146 | ¥59 |
| Diluted EPS | ¥212 | — | — | — | — |
| Revenue Per Share | ¥6,725 | ¥6,631 | ¥6,171 | ¥5,696 | ¥5,146 |
| Shares | |||||
| Basic Shares Outstanding | 197.2M | 197.8M | 201.7M | 206.4M | 209.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 104.8B | 93.7B | 82.3B | 61.5B |
| D&A | — | 43.6B | 41.9B | 40.3B | 39.4B |
| EBIT | 62.7B | 61.1B | 51.9B | 42.0B | 22.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026