2211.T
Fujiya Co.,Ltd.
プライム · 食料品 · 食品 · JP
JPY 2,484.00
+0.12%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 121.1B | 119.6B | 110.0B | 105.5B | 100.6B |
| Cost of Revenue | 20.2B | 80.8B | 73.5B | 71.7B | 65.6B |
| Gross Profit | 9.3B | 38.8B | 36.5B | 33.8B | 35.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 8.9B | 35.9B | 34.2B | 32.4B | 30.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 8.9B | 35.9B | 34.2B | 32.4B | 30.7B |
| Cost and Expenses | 118.8B | 116.7B | 107.7B | 104.2B | 96.3B |
| Operating Income (EBIT) | 2.2B | 2.8B | 2.3B | 1.4B | 4.3B |
| Non-Operating | |||||
| Interest Income | 17.0M | 55.0M | 68.0M | 59.0M | 65.0M |
| Interest Expense | 72.0M | 124.0M | 12.0M | 7.0M | 8.0M |
| Net Interest Income | (55.0M) | (69.0M) | 56.0M | 52.0M | 57.0M |
| Other Non-Op Income/Expense | (19.0M) | 769.0M | 831.0M | 730.0M | 1.2B |
| Non-Operating Income (excl Interest) | 62.0M | 942.0M | 881.0M | 771.0M | 1.2B |
| EBT (Pre-Tax Income) | 359.0M | 3.4B | 3.1B | 2.3B | 5.3B |
| Income Tax Expense | 225.0M | 1.0B | 963.0M | 863.0M | 1.4B |
| Bottom Line | |||||
| Net Income | 1.3B | 2.0B | 1.7B | 969.0M | 3.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.3B | 2.0B | 1.7B | 969.0M | 3.4B |
| Per Share | |||||
| Basic EPS | ¥50 | ¥79 | ¥65 | ¥38 | ¥131 |
| Diluted EPS | ¥50 | — | — | — | — |
| Revenue Per Share | ¥4,697 | ¥4,638 | ¥4,267 | ¥4,094 | ¥3,903 |
| Shares | |||||
| Basic Shares Outstanding | 25.8M | 25.8M | 25.8M | 25.8M | 25.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 8.5B | 7.5B | 6.5B | 8.6B |
| D&A | — | 5.6B | 5.2B | 5.1B | 4.3B |
| EBIT | 2.2B | 2.8B | 2.3B | 1.4B | 4.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026