2175.T
SMS CO.,LTD.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 2,483.00
−0.64%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 64.7B | 64.7B | 61.0B | 54.0B | 45.7B |
| Cost of Revenue | 1.7B | 7.6B | 7.1B | 6.4B | 5.6B |
| Gross Profit | 16.9B | 57.1B | 53.9B | 47.5B | 40.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 13.3B | 50.3B | 47.5B | 39.3B | 32.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 13.3B | 50.3B | 47.5B | 39.3B | 32.8B |
| Cost and Expenses | 57.9B | 57.9B | 54.6B | 45.7B | 38.4B |
| Operating Income (EBIT) | 6.8B | 6.8B | 6.3B | 8.3B | 7.3B |
| Non-Operating | |||||
| Interest Income | — | 67.0M | 57.0M | 38.0M | 17.0M |
| Interest Expense | 32.0M | 130.0M | 101.0M | 66.0M | 69.0M |
| Net Interest Income | — | (63.0M) | (44.0M) | (28.0M) | (52.0M) |
| Other Non-Op Income/Expense | 1.2B | 1.9B | 2.0B | 1.6B | 1.5B |
| Non-Operating Income (excl Interest) | 11.0M | 2.2B | 2.1B | 1.7B | 1.6B |
| EBT (Pre-Tax Income) | 4.8B | (14.4B) | 8.2B | 9.7B | 8.8B |
| Income Tax Expense | 844.0M | (115.0M) | 2.2B | 2.5B | 2.4B |
| Bottom Line | |||||
| Net Income | (14.3B) | (14.3B) | 6.1B | 7.2B | 6.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (14.3B) | (14.3B) | 6.1B | 7.2B | 6.4B |
| Per Share | |||||
| Basic EPS | (¥174) | (¥174) | ¥71 | ¥83 | ¥74 |
| Diluted EPS | (¥174) | (¥174) | ¥71 | ¥83 | ¥73 |
| Revenue Per Share | ¥785 | ¥785 | ¥714 | ¥620 | ¥524 |
| Shares | |||||
| Basic Shares Outstanding | 82.4M | 82.4M | 85.3M | 87.1M | 87.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 10.4B | 9.1B | 10.7B | 9.3B |
| D&A | — | 3.6B | 2.8B | 2.4B | 2.0B |
| EBIT | 6.8B | 6.8B | 6.3B | 8.3B | 7.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026