JETEMA, Co., Ltd. (216080.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	76.6B	76.9B	68.5B	58.7B	46.0B
Cost of Revenue	43.2B	43.2B	35.1B	30.4B	25.5B
Gross Profit	32.7B	33.7B	33.4B	28.3B	20.5B
Operating Expenses
R&D Expense	9.5B	10.0B	9.8B	10.2B	6.3B
SG&A Expense	17.5B	8.9B	8.4B	7.1B	5.7B
General & Admin Expense	9.1B	2.1B	1.9B	1.3B	938.2M
Selling & Marketing Expense	5.4B	6.7B	6.5B	5.8B	4.8B
Other Expenses	7.6B	11.0B	11.1B	8.4B	6.3B
Total Operating Expenses	29.6B	29.9B	29.3B	25.7B	18.3B
Cost and Expenses	72.8B	73.1B	64.4B	56.1B	42.0B
Operating Income (EBIT)	3.8B	3.8B	4.1B	2.6B	4.0B
Non-Operating
Interest Income	132.3M	310.6M	479.8M	267.0M	410.7M
Interest Expense	8.2B	10.6B	12.1B	12.9B	9.6B
Net Interest Income	(8.1B)	(10.3B)	(11.6B)	(12.6B)	(9.2B)
Other Non-Op Income/Expense	(5.7B)	(11.5B)	(9.8B)	(1.6B)	(2.1B)
Non-Operating Income (excl Interest)	(10.3B)	—	(2.3B)	(11.3B)	(9.0B)
EBT (Pre-Tax Income)	(1.9B)	(7.7B)	(5.7B)	1.1B	1.9B
Income Tax Expense	23.7M	(252.6M)	(3.1B)	(12.5B)	429.3M
Bottom Line
Net Income	(1.3B)	(6.6B)	(188.3M)	14.0B	1.5B
Earnings from Cont. Ops	(1.9B)	(7.4B)	(2.6B)	13.6B	1.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(1.3B)	(6.6B)	(188.3M)	14.0B	1.5B
Per Share
Basic EPS	(₩39)	(₩184)	(₩5)	₩196	₩41
Diluted EPS	(₩39)	(₩184)	(₩5)	₩68	₩41
Revenue Per Share	₩2,055	₩2,136	₩1,918	₩3,293	₩2,585
Shares
Basic Shares Outstanding	37.3M	36.0M	35.7M	17.8M	17.8M
Diluted Shares Outstanding	37.3M	36.0M	35.7M	19.4M	18.0M
Profitability Metrics
EBITDA	20.4B	12.4B	15.5B	22.4B	16.9B
D&A	8.4B	8.6B	9.1B	8.4B	4.9B
EBIT	11.9B	3.8B	6.4B	13.9B	12.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026