216050.KQ
Incross Co., Ltd.
KOE · Communication Services · Advertising Agencies · KR
KRW 5,070.00
−2.69%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 52.1B | 50.5B | 48.8B | 46.8B | 53.3B |
| Cost of Revenue | 29.8B | 28.8B | 24.3B | 25.5B | 25.4B |
| Gross Profit | 22.3B | 21.6B | 24.5B | 21.3B | 27.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | 156.0K | — |
| SG&A Expense | 1.5B | 1.7B | 1.9B | 1.7B | 8.2B |
| General & Admin Expense | 715.1M | 820.4M | 845.7M | 1.1B | 906.8M |
| Selling & Marketing Expense | 736.0M | 857.7M | 1.0B | 642.1M | 1.1B |
| Other Expenses | 9.3B | 8.5B | 12.6B | 6.9B | 129.3M |
| Total Operating Expenses | 10.8B | 10.2B | 14.5B | 8.7B | 8.3B |
| Cost and Expenses | 40.5B | 39.0B | 38.8B | 34.2B | 33.7B |
| Operating Income (EBIT) | 11.6B | 11.5B | 10.0B | 12.6B | 19.6B |
| Non-Operating | |||||
| Interest Income | 3.6B | 3.5B | 3.2B | 2.4B | 1.1B |
| Interest Expense | 94.0M | 125.9M | 131.6M | 102.9M | 104.1M |
| Net Interest Income | 3.5B | 3.3B | 3.1B | 2.3B | 971.0M |
| Other Non-Op Income/Expense | 4.2B | 4.3B | 3.2B | 3.7B | 6.9M |
| Non-Operating Income (excl Interest) | (2.5B) | — | (3.3B) | (3.4B) | (111.0M) |
| EBT (Pre-Tax Income) | 15.8B | 15.8B | 13.2B | 16.3B | 19.6B |
| Income Tax Expense | 3.9B | 3.8B | 3.5B | 3.7B | 4.2B |
| Bottom Line | |||||
| Net Income | 11.9B | 12.0B | 9.7B | 12.6B | 15.4B |
| Earnings from Cont. Ops | 11.9B | 12.0B | 9.8B | 12.6B | 15.4B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 11.9B | 12.0B | 9.7B | 12.6B | 15.4B |
| Per Share | |||||
| Basic EPS | ₩968 | ₩993 | ₩806 | ₩1,047 | ₩1,281 |
| Diluted EPS | ₩968 | ₩993 | ₩806 | ₩1,047 | ₩1,278 |
| Revenue Per Share | ₩4,274 | ₩3,931 | ₩4,044 | ₩3,880 | ₩4,431 |
| Shares | |||||
| Basic Shares Outstanding | 12.2M | 12.8M | 12.1M | 12.1M | 12.0M |
| Diluted Shares Outstanding | 12.2M | 12.8M | 12.1M | 12.1M | 12.1M |
| Profitability Metrics | |||||
| EBITDA | 14.2B | 13.1B | 15.0B | 17.6B | 21.1B |
| D&A | 1.6B | 1.7B | 1.7B | 1.6B | 1.3B |
| EBIT | 12.5B | 11.5B | 13.3B | 16.1B | 19.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026