2156.T
SAYLOR ADVERTISING INC.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 280.00
+0.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.2B | 2.2B | 2.1B | 2.0B | 2.1B |
| Cost of Revenue | 459.4M | 494.8M | 439.2M | 480.1M | 471.5M |
| Gross Profit | 1.7B | 1.7B | 1.7B | 1.6B | 1.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.7B | 1.8B | 1.6B | 1.5B | 1.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.7B | 1.8B | 1.6B | 1.5B | 1.5B |
| Cost and Expenses | 2.2B | 2.2B | 2.1B | 2.0B | 1.9B |
| Operating Income (EBIT) | 25.0M | (23.0M) | 9.0M | 37.0M | 168.0M |
| Non-Operating | |||||
| Interest Income | 1.2M | 1.4M | 453.0K | 45.0K | 126.0K |
| Interest Expense | 4.4M | 5.0M | 4.8M | 3.8M | 5.0M |
| Net Interest Income | (3.3M) | (3.7M) | (4.4M) | (3.7M) | (4.8M) |
| Other Non-Op Income/Expense | 28.4M | 25.2M | 75.0M | 24.8M | 19.3M |
| Non-Operating Income (excl Interest) | 71.8M | 66.4M | 118.7M | 56.8M | 60.4M |
| EBT (Pre-Tax Income) | 53.8M | 1.8M | 65.2M | (5.0M) | 182.1M |
| Income Tax Expense | 40.1M | 6.6M | 38.0M | 69.3M | 46.0M |
| Bottom Line | |||||
| Net Income | 14.0M | (4.0M) | 27.0M | (74.0M) | 136.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 14.0M | (4.0M) | 27.0M | (74.0M) | 136.0M |
| Per Share | |||||
| Basic EPS | ¥6 | (¥1) | ¥7 | (¥20) | ¥36 |
| Diluted EPS | ¥6 | (¥1) | ¥6 | — | — |
| Revenue Per Share | ¥470 | ¥465 | ¥500 | ¥540 | ¥558 |
| Shares | |||||
| Basic Shares Outstanding | 4.7M | 4.8M | 4.2M | 3.8M | 3.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 226.5M | 8.8M | 40.9M | 67.1M | 198.2M |
| D&A | 32.5M | 31.8M | 31.9M | 30.1M | 30.2M |
| EBIT | 25.0M | (23.0M) | 9.0M | 37.0M | 168.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026