2153.T
E・J Holdings Inc.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 1,835.00
+2.23%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 45.4B | 42.7B | 37.2B | 37.5B | 36.7B |
| Cost of Revenue | 3.0B | — | — | — | — |
| Gross Profit | 14.5B | 14.3B | 12.5B | 12.3B | 12.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 10.5B | 9.8B | 8.1B | 7.8B | 7.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 10.5B | 9.8B | 8.1B | 7.8B | 7.7B |
| Cost and Expenses | 41.2B | 38.2B | 32.9B | 33.0B | 32.2B |
| Operating Income (EBIT) | 4.2B | 4.5B | 4.3B | 4.5B | 4.5B |
| Non-Operating | |||||
| Interest Income | 17.0M | 9.0M | 9.0M | 14.0M | 14.0M |
| Interest Expense | 73.0M | 58.0M | 13.0M | 12.0M | 11.0M |
| Net Interest Income | (56.0M) | (49.0M) | (4.0M) | 2.0M | 3.0M |
| Other Non-Op Income/Expense | 163.0M | 152.0M | 248.0M | 174.0M | 215.0M |
| Non-Operating Income (excl Interest) | 321.0M | 291.0M | 304.0M | 221.0M | 269.0M |
| EBT (Pre-Tax Income) | 4.6B | 4.9B | 4.6B | 4.6B | 4.7B |
| Income Tax Expense | 1.6B | 1.7B | 1.6B | 1.5B | 1.6B |
| Bottom Line | |||||
| Net Income | 3.0B | 3.2B | 3.0B | 3.1B | 3.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.0B | 3.2B | 3.0B | 3.1B | 3.1B |
| Per Share | |||||
| Basic EPS | ¥204 | ¥204 | ¥194 | ¥196 | ¥197 |
| Diluted EPS | ¥204 | — | — | — | — |
| Revenue Per Share | ¥2,569 | ¥2,721 | ¥2,376 | ¥2,401 | ¥2,320 |
| Shares | |||||
| Basic Shares Outstanding | 17.6M | 15.7M | 15.7M | 15.6M | 15.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.3B | 5.0B | 5.0B | 5.0B |
| D&A | — | 859.0M | 619.0M | 539.0M | 468.0M |
| EBIT | 4.2B | 4.5B | 4.3B | 4.5B | 4.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026