Innocean Worldwide Inc. (214320.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	2145.9B	2145.5B	2120.6B	2092.9B	1750.4B
Cost of Revenue	1158.0B	1211.7B	1178.6B	1243.2B	985.3B
Gross Profit	988.4B	934.3B	941.9B	849.7B	765.1B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	74.7B	98.3B	100.1B	643.3B	81.3B
General & Admin Expense	20.7B	29.1B	35.9B	30.5B	36.9B
Selling & Marketing Expense	54.0B	69.1B	64.2B	57.8B	44.4B
Other Expenses	731.4B	673.3B	686.2B	56.4B	546.9B
Total Operating Expenses	806.1B	771.5B	786.3B	699.7B	628.2B
Cost and Expenses	1964.5B	1982.2B	1964.9B	1942.9B	1613.5B
Operating Income (EBIT)	182.3B	163.3B	155.7B	150.0B	136.9B
Non-Operating
Interest Income	19.0B	18.7B	21.5B	22.3B	10.9B
Interest Expense	6.4B	6.4B	6.9B	5.6B	3.2B
Net Interest Income	12.6B	12.3B	14.6B	16.7B	7.7B
Other Non-Op Income/Expense	(12.1B)	(27.6B)	13.0B	11.2B	6.0B
Non-Operating Income (excl Interest)	19.0B	—	(19.8B)	(16.8B)	(9.2B)
EBT (Pre-Tax Income)	170.3B	135.7B	168.7B	161.2B	142.9B
Income Tax Expense	25.9B	26.3B	52.6B	44.5B	53.2B
Bottom Line
Net Income	127.8B	91.8B	100.3B	101.8B	70.6B
Earnings from Cont. Ops	144.3B	109.4B	116.1B	116.7B	89.7B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	132.1B	91.8B	100.3B	101.8B	70.6B
Per Share
Basic EPS	₩3,196	₩2,294	₩2,506	₩2,544	₩1,765
Diluted EPS	₩3,196	₩2,294	₩2,506	₩2,544	₩1,765
Revenue Per Share	₩47,438	₩53,637	₩53,014	₩52,322	₩43,760
Shares
Basic Shares Outstanding	45.2M	40.0M	40.0M	40.0M	40.0M
Diluted Shares Outstanding	45.2M	40.0M	40.0M	40.0M	40.0M
Profitability Metrics
EBITDA	248.8B	222.4B	232.7B	217.8B	193.0B
D&A	61.8B	59.6B	57.9B	51.8B	48.1B
EBIT	187.1B	163.3B	175.5B	166.9B	144.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026