2127.T
Nihon M&A Center Holdings Inc.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 657.90
−0.32%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 50.3B | 50.3B | 44.1B | 44.1B | 41.3B |
| Cost of Revenue | 3.6B | 20.0B | 19.3B | 19.5B | 17.8B |
| Gross Profit | 5.4B | 30.3B | 24.8B | 24.6B | 23.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.9B | 11.5B | 8.1B | 8.6B | 8.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.9B | 11.5B | 8.1B | 8.6B | 8.2B |
| Cost and Expenses | 31.5B | 31.5B | 27.4B | 28.1B | 26.0B |
| Operating Income (EBIT) | 18.8B | 18.8B | 16.7B | 16.1B | 15.3B |
| Non-Operating | |||||
| Interest Income | 22.1M | 173.0M | 79.4M | 37.8M | 12.9M |
| Interest Expense | 12.4M | 53.0M | 28.2M | 14.7M | — |
| Net Interest Income | 9.7M | 120.0M | 51.2M | 23.2M | 12.9M |
| Other Non-Op Income/Expense | 23.8M | 393.0M | 203.0M | 451.8M | 174.6M |
| Non-Operating Income (excl Interest) | 40.8M | 274.0M | 255.5M | 525.9M | 209.8M |
| EBT (Pre-Tax Income) | 2.5B | 19.2B | 16.9B | 16.5B | 15.5B |
| Income Tax Expense | 1.0B | 6.7B | 6.0B | 5.8B | 5.6B |
| Bottom Line | |||||
| Net Income | 12.5B | 12.5B | 11.0B | 10.7B | 9.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 12.5B | 12.5B | 11.0B | 10.7B | 9.8B |
| Per Share | |||||
| Basic EPS | ¥39 | ¥39 | ¥35 | ¥33 | ¥30 |
| Diluted EPS | ¥39 | ¥39 | — | — | ¥30 |
| Revenue Per Share | ¥158 | ¥158 | ¥139 | ¥136 | ¥125 |
| Shares | |||||
| Basic Shares Outstanding | 317.3M | 317.3M | 317.2M | 324.7M | 330.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 18.9B | 16.9B | 16.2B | 15.5B |
| D&A | — | 168.0M | 136.9M | 152.6M | 205.1M |
| EBIT | 18.8B | 18.8B | 16.7B | 16.1B | 15.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026