2124.T
JAC Recruitment Co.,Ltd.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 977.00
−0.10%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 47.8B | 46.1B | 39.2B | 34.5B | 30.4B |
| Cost of Revenue | 952.0M | 3.4B | 2.9B | 2.7B | 2.4B |
| Gross Profit | 12.6B | 42.7B | 36.2B | 31.8B | 28.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 8.2B | 31.0B | 27.2B | 23.6B | 21.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 8.2B | 31.0B | 27.2B | 23.6B | 21.0B |
| Cost and Expenses | 35.2B | 34.4B | 30.1B | 26.3B | 23.4B |
| Operating Income (EBIT) | 12.7B | 11.7B | 9.1B | 8.2B | 7.0B |
| Non-Operating | |||||
| Interest Income | 20.0M | 25.0M | 10.0M | 9.0M | 4.0M |
| Interest Expense | 4.0M | 17.0M | 20.0M | 22.0M | 22.0M |
| Net Interest Income | 16.0M | 8.0M | (10.0M) | (13.0M) | (18.0M) |
| Other Non-Op Income/Expense | 6.0M | 26.0M | 31.0M | (5.0M) | 9.0M |
| Non-Operating Income (excl Interest) | 5.0M | 23.0M | 46.0M | 32.0M | 35.0M |
| EBT (Pre-Tax Income) | 4.4B | 11.5B | 8.3B | 8.2B | 7.0B |
| Income Tax Expense | 1.4B | 3.1B | 2.7B | 2.2B | 2.0B |
| Bottom Line | |||||
| Net Income | 9.1B | 8.4B | 5.6B | 6.0B | 5.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 9.1B | 8.4B | 5.6B | 6.0B | 5.0B |
| Per Share | |||||
| Basic EPS | ¥57 | ¥53 | ¥35 | ¥37 | ¥125 |
| Diluted EPS | ¥57 | — | — | — | — |
| Revenue Per Share | ¥302 | ¥291 | ¥246 | ¥863 | ¥754 |
| Shares | |||||
| Basic Shares Outstanding | 158.4M | 158.6M | 159.3M | 39.9M | 40.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 12.1B | 9.6B | 8.8B | 7.5B |
| D&A | — | 451.0M | 523.0M | 541.0M | 448.0M |
| EBIT | 12.7B | 11.7B | 9.1B | 8.2B | 7.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026