206560.KQ
Dexter Studios Co.,Ltd.
KOE · Communication Services · Entertainment · KR
KRW 920.00
+2.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 49.2B | 55.4B | 53.7B | 67.7B | 65.9B |
| Cost of Revenue | 24.7B | 51.8B | — | 85.8M | 71.3M |
| Gross Profit | (15.0B) | 3.6B | 53.7B | 67.7B | 65.8B |
| Operating Expenses | |||||
| R&D Expense | 560.0M | 730.0M | — | — | — |
| SG&A Expense | 20.7B | 30.5B | 27.6B | 33.3B | 38.0B |
| General & Admin Expense | 14.7B | 25.8B | 23.8B | 30.1B | 35.1B |
| Selling & Marketing Expense | 3.8B | 4.7B | 3.8B | 3.2B | 2.9B |
| Other Expenses | 9.2B | (20.1B) | 35.0B | 34.5B | 30.4B |
| Total Operating Expenses | 30.5B | 11.0B | 62.6B | 67.8B | 68.4B |
| Cost and Expenses | 57.5B | 62.8B | 62.6B | 67.8B | 68.4B |
| Operating Income (EBIT) | (8.8B) | (7.4B) | (8.9B) | (41.4M) | (2.5B) |
| Non-Operating | |||||
| Interest Income | 551.1M | 725.5M | 1.3B | 808.3M | 265.8M |
| Interest Expense | 1.7B | 1.4B | 848.8M | 108.3M | 293.7M |
| Net Interest Income | (1.1B) | (624.6M) | 413.0M | 700.0M | (27.9M) |
| Other Non-Op Income/Expense | 1.7B | 733.4M | (2.1B) | (818.6M) | (1.3B) |
| Non-Operating Income (excl Interest) | 869.9M | — | 1.2B | 460.6M | 1.0B |
| EBT (Pre-Tax Income) | (7.1B) | (6.7B) | (11.0B) | (859.9M) | (3.8B) |
| Income Tax Expense | (167.2M) | 131.0M | (217.7M) | 26.2M | 2.3B |
| Bottom Line | |||||
| Net Income | (5.6B) | (6.1B) | (10.9B) | (1.5B) | (6.6B) |
| Earnings from Cont. Ops | (6.9B) | (6.8B) | (10.7B) | (886.1M) | (6.2B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (5.6B) | (6.1B) | (10.9B) | (1.5B) | (6.6B) |
| Per Share | |||||
| Basic EPS | (₩225) | (₩244) | (₩432) | (₩61) | (₩261) |
| Diluted EPS | (₩225) | (₩244) | (₩432) | (₩61) | (₩261) |
| Revenue Per Share | ₩1,957 | ₩2,181 | ₩2,129 | ₩2,692 | ₩2,618 |
| Shares | |||||
| Basic Shares Outstanding | 25.2M | 25.4M | 25.2M | 25.2M | 25.2M |
| Diluted Shares Outstanding | 25.2M | 25.4M | 25.2M | 25.2M | 25.2M |
| Profitability Metrics | |||||
| EBITDA | (16.8B) | (1.5B) | (3.6B) | 6.0B | 2.5B |
| D&A | 7.6B | 5.9B | 6.5B | 6.5B | 6.1B |
| EBIT | (24.3B) | (7.4B) | (10.1B) | (502.0M) | (3.5B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026