2060.T
FEED ONE CO.,LTD.
プライム · 食料品 · 食品 · JP
JPY 1,449.00
−0.89%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 289.6B | 290.7B | 296.0B | 313.9B | 307.9B |
| Cost of Revenue | 64.1B | 256.8B | 264.2B | 283.2B | 285.2B |
| Gross Profit | 7.9B | 33.8B | 31.9B | 30.7B | 22.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.4B | 25.8B | 25.5B | 23.0B | 21.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 6.4B | 25.8B | 25.5B | 23.0B | 21.3B |
| Cost and Expenses | 281.9B | 282.6B | 289.7B | 306.1B | 306.5B |
| Operating Income (EBIT) | 7.7B | 8.1B | 6.3B | 7.7B | 1.4B |
| Non-Operating | |||||
| Interest Income | — | 16.0M | 6.0M | 8.0M | 10.0M |
| Interest Expense | 56.0M | 250.0M | 190.0M | 183.0M | 158.0M |
| Net Interest Income | (56.0M) | (234.0M) | (184.0M) | (175.0M) | (148.0M) |
| Other Non-Op Income/Expense | 386.0M | 522.0M | 447.0M | (10.0M) | 288.0M |
| Non-Operating Income (excl Interest) | 513.0M | 902.0M | 724.0M | 527.0M | 660.0M |
| EBT (Pre-Tax Income) | 1.9B | 8.6B | 6.8B | 7.5B | 1.6B |
| Income Tax Expense | 263.0M | 2.2B | 1.3B | 2.4B | 596.0M |
| Bottom Line | |||||
| Net Income | 6.3B | 6.4B | 5.4B | 5.1B | 1.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.3B | 6.4B | 5.4B | 5.1B | 1.0B |
| Per Share | |||||
| Basic EPS | ¥164 | ¥167 | ¥141 | ¥133 | ¥27 |
| Diluted EPS | ¥164 | ¥167 | — | — | — |
| Revenue Per Share | ¥7,572 | ¥7,599 | ¥7,739 | ¥8,209 | ¥8,068 |
| Shares | |||||
| Basic Shares Outstanding | 38.2M | 38.3M | 38.3M | 38.2M | 38.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 12.0B | 10.0B | 11.0B | 4.7B |
| D&A | — | 3.9B | 3.6B | 3.3B | 3.2B |
| EBIT | 7.7B | 8.1B | 6.3B | 7.7B | 1.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026