204270.KQ
JNTC Co., Ltd.
KOE · Technology · Hardware, Equipment & Parts · KR
KRW 18,400.00
−2.08%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 160.3B | 185.7B | 273.2B | 323.4B | 161.3B |
| Cost of Revenue | 215.2B | 239.2B | 287.0B | 263.9B | 183.4B |
| Gross Profit | (54.9B) | (53.6B) | (13.8B) | 59.5B | (22.0B) |
| Operating Expenses | |||||
| R&D Expense | 2.9B | 3.6B | 3.8B | 3.5B | 4.1B |
| SG&A Expense | 10.8B | 11.0B | 16.8B | 17.6B | 17.6B |
| General & Admin Expense | 1.9B | 2.9B | 4.2B | 3.6B | 2.5B |
| Selling & Marketing Expense | 5.1B | 8.0B | 12.6B | 14.0B | 6.9B |
| Other Expenses | 8.4B | 9.9B | 11.7B | 9.9B | 561.3M |
| Total Operating Expenses | 21.3B | 24.4B | 32.3B | 31.0B | 22.3B |
| Cost and Expenses | 236.6B | 263.7B | 319.3B | 294.9B | 205.7B |
| Operating Income (EBIT) | (76.2B) | (78.0B) | (43.9B) | 28.5B | (44.3B) |
| Non-Operating | |||||
| Interest Income | 217.8M | 353.4M | 371.7M | 139.3M | 314.7M |
| Interest Expense | 11.6B | 11.7B | 11.1B | 10.9B | 5.3B |
| Net Interest Income | (11.4B) | (11.4B) | (10.7B) | (10.8B) | (4.9B) |
| Other Non-Op Income/Expense | 9.9B | (10.1B) | 27.3B | (7.8B) | (15.5B) |
| Non-Operating Income (excl Interest) | (13.4B) | — | 2.2B | (2.3B) | (3.9B) |
| EBT (Pre-Tax Income) | (66.3B) | (88.0B) | (16.6B) | 20.8B | (59.8B) |
| Income Tax Expense | 699.8M | 3.5B | 16.8B | 3.0B | (1.1B) |
| Bottom Line | |||||
| Net Income | (67.0B) | (91.6B) | (33.4B) | 17.7B | (58.8B) |
| Earnings from Cont. Ops | (67.0B) | (91.6B) | (33.4B) | 17.7B | (58.8B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (67.0B) | (91.6B) | (33.4B) | 17.7B | (58.8B) |
| Per Share | |||||
| Basic EPS | (₩1,172) | (₩1,604) | (₩586) | ₩311 | (₩1,029) |
| Diluted EPS | (₩1,172) | (₩1,604) | (₩586) | ₩311 | (₩1,029) |
| Revenue Per Share | ₩2,804 | ₩3,209 | ₩4,788 | ₩5,667 | ₩2,827 |
| Shares | |||||
| Basic Shares Outstanding | 57.2M | 57.8M | 57.1M | 57.1M | 57.1M |
| Diluted Shares Outstanding | 57.2M | 57.8M | 57.1M | 57.1M | 57.1M |
| Profitability Metrics | |||||
| EBITDA | (20.0B) | (26.9B) | 13.1B | 82.9B | 7.2B |
| D&A | 49.9B | 51.1B | 59.2B | 54.4B | 51.5B |
| EBIT | (69.9B) | (78.0B) | (46.1B) | 28.5B | (44.3B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026