202A.T
MAMEZO CO.,LTD.
グロース · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 3,540.00
+0.00%Income statement
| Metric | TTM | 2025 |
|---|---|---|
| Revenue | ||
| Total Revenue | 7.2B | 10.6B |
| Cost of Revenue | 1.9B | 7.0B |
| Gross Profit | 990.5M | 3.5B |
| Operating Expenses | ||
| R&D Expense | — | — |
| SG&A Expense | 452.4M | 1.5B |
| General & Admin Expense | — | — |
| Selling & Marketing Expense | — | — |
| Other Expenses | — | — |
| Total Operating Expenses | 452.4M | 1.5B |
| Cost and Expenses | 4.7B | 8.5B |
| Operating Income (EBIT) | 2.6B | 2.1B |
| Non-Operating | ||
| Interest Income | — | 225.0K |
| Interest Expense | 162.0K | 386.0K |
| Net Interest Income | — | (161.0K) |
| Other Non-Op Income/Expense | 2.0M | (18.4M) |
| Non-Operating Income (excl Interest) | 126.0K | 10.3M |
| EBT (Pre-Tax Income) | 540.1M | 2.0B |
| Income Tax Expense | 175.8M | 600.1M |
| Bottom Line | ||
| Net Income | 3.4B | 1.4B |
| Earnings from Cont. Ops | — | — |
| Earnings from Discont. Ops | — | — |
| Bottom Line Net Income | 3.4B | 1.4B |
| Per Share | ||
| Basic EPS | ¥214 | ¥89 |
| Diluted EPS | ¥214 | ¥87 |
| Revenue Per Share | ¥451 | ¥658 |
| Shares | ||
| Basic Shares Outstanding | 16.1M | 16.0M |
| Diluted Shares Outstanding | — | — |
| Profitability Metrics | ||
| EBITDA | — | 2.2B |
| D&A | — | 81.8M |
| EBIT | 2.6B | 2.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025