Showa Sangyo Co.,Ltd. (2004.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	333.3B	335.4B	334.4B	346.4B	335.1B
Cost of Revenue	69.3B	275.6B	277.3B	289.5B	289.5B
Gross Profit	15.3B	59.8B	57.1B	56.9B	45.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	11.8B	47.8B	46.0B	43.7B	41.4B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	11.8B	47.8B	46.0B	43.7B	41.4B
Cost and Expenses	321.9B	323.5B	323.3B	333.2B	330.9B
Operating Income (EBIT)	11.4B	11.9B	11.1B	13.1B	4.2B
Non-Operating
Interest Income	18.0M	64.0M	27.0M	4.0M	2.0M
Interest Expense	93.0M	404.0M	300.0M	207.0M	214.0M
Net Interest Income	(75.0M)	(340.0M)	(273.0M)	(203.0M)	(212.0M)
Other Non-Op Income/Expense	860.0M	2.5B	2.5B	3.4B	2.3B
Non-Operating Income (excl Interest)	953.0M	3.0B	3.0B	3.9B	2.7B
EBT (Pre-Tax Income)	4.2B	15.0B	16.5B	16.7B	10.9B
Income Tax Expense	1.2B	4.2B	4.8B	4.1B	3.0B
Bottom Line
Net Income	10.1B	10.6B	11.6B	12.4B	7.8B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	10.1B	10.6B	11.6B	12.4B	7.8B
Per Share
Basic EPS	¥312	¥327	¥356	¥369	¥233
Diluted EPS	¥312	¥327	—	—	—
Revenue Per Share	¥10,259	¥10,324	¥10,264	¥10,354	¥10,021
Shares
Basic Shares Outstanding	32.5M	32.5M	32.6M	33.5M	33.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	22.3B	21.5B	23.4B	14.1B
D&A	—	10.3B	10.4B	10.2B	9.9B
EBIT	11.4B	11.9B	11.1B	13.1B	4.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026